Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
746.3960
472.3020
623.1560
321.0960
14.2740
Cost of Revenue
477.8780
282.5080
401.3120
165.3830
6.7320
Gross Profit
268.5180
189.7940
221.8440
155.7130
7.5420
Operating Expense
5,950.5020
5,276.2520
4,762.9930
3,485.0140
4,087.9770
Operating Income
-5,681.9840
-5,086.4580
-4,541.1490
-3,329.3010
-4,080.4350
Other Income Expense
392.0230
50.8700
281.3830
-104.0360
-215.1690
Pretax Income
-5,372.5010
-5,035.5880
-4,259.7660
-3,433.3370
-4,295.6040
Net Income Common Stockholders
-5,372.5010
-5,035.5880
-4,259.7660
-3,433.3370
-4,295.6040
Diluted NI Available to Com Stockholders
-5,372.5010
-5,035.5880
-4,259.7660
-3,433.3370
-4,295.6040
Basic EPS
-0.02
-0.02
-0.02
-0.02
-0.03
Diluted EPS
-0.02
-0.02
-0.02
-0.02
-0.03
Basic Average Shares
312,137.8960
288,679.1630
237,300.2900
162,317.6260
134,631.1330
Diluted Average Shares
312,137.8960
288,679.1630
237,300.2900
162,317.6260
134,631.1330
Total Expenses
6,428.3800
5,558.7600
5,164.3050
3,650.3970
4,094.7090
Net Income from Continuing & Discontinued Operation
-5,372.5010
-5,035.5880
-4,259.7660
-3,433.3370
-4,295.6040
Normalized Income
-5,647.5080
-5,051.2480
-4,521.1060
-3,329.3010
-4,080.4350
EBIT
-5,681.9840
-5,086.4580
-4,541.1490
-3,329.3010
-4,080.4350
EBITDA
-5,676.5840
-5,081.0580
-4,535.7490
-3,324.2660
-4,079.0960
Reconciled Cost of Revenue
477.8780
282.5080
401.3120
165.3830
6.7320
Reconciled Depreciation
5.4000
5.4000
5.4000
5.0350
1.3390
Net Income from Continuing Operation Net Minority Interest
-5,372.5010
-5,035.5880
-4,259.7660
-3,433.3370
-4,295.6040
Total Unusual Items Excluding Goodwill
275.0070
15.6600
261.3400
-104.0360
-215.1690
Total Unusual Items
275.0070
15.6600
261.3400
-104.0360
-215.1690
Normalized EBITDA
-5,951.5910
-5,096.7180
-4,797.0890
-3,220.2300
-3,863.9270
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
11/30/2022 - 10/22/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade