Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
59
98
99
378
Gross Profit
--
-59
-98
-99
-378
Operating Expense
2,475
2,613
2,109
2,399
3,551
Operating Income
-2,534
-2,672
-2,207
-2,498
-3,929
Net Non Operating Interest Income Expense
-36
-289
-17
-305
-312
Pretax Income
-2,804
-3,195
-3,005
-4,348
-5,252
Tax Provision
-67
-67
-152
-142
-226
Net Income Common Stockholders
-2,737
-3,128
-2,853
-4,206
-5,026
Diluted NI Available to Com Stockholders
-2,721
-3,128
-2,853
-4,206
-5,026
Basic EPS
-0.00
-0.00
-0.00
-0.00
-0.01
Diluted EPS
-0.00
-0.00
-0.00
-0.00
-0.01
Basic Average Shares
1,123,196.5000
1,465,227
1,291,314
1,102,309
989,497
Diluted Average Shares
1,908,824.5000
2,241,387
2,059,326
1,727,130
1,632,694
Total Operating Income as Reported
-2,814
-2,952
-2,977
-4,025
-4,547
Total Expenses
2,534
2,672
2,207
2,498
3,929
Net Income from Continuing & Discontinued Operation
-2,737
-3,128
-2,853
-4,206
-5,026
Normalized Income
-2,488.0931
-2,878.3474
-2,027.0067
-2,737.5759
-4,124.5354
Interest Income
--
55
229
12
15
Interest Expense
--
257
246
320
325
Net Interest Income
-36
-289
-17
-305
-312
EBIT
-2,800
-2,938
-2,759
-4,028
-4,927
EBITDA
-2,715
-2,881
-2,704
-3,973
-4,878
Reconciled Cost of Revenue
--
59
98
99
378
Reconciled Depreciation
85
57
55
55
49
Net Income from Continuing Operation Net Minority Interest
-2,737
-3,128
-2,853
-4,206
-5,026
Total Unusual Items Excluding Goodwill
-255
-255
-870
-1,518
-942
Total Unusual Items
-255
-255
-870
-1,518
-942
Normalized EBITDA
-2,460
-2,626
-1,834
-2,455
-3,936
Tax Rate for Calcs
0
0
0.0001
0
0
Tax Effect of Unusual Items
-6.0931
-5.3474
-44.0067
-49.5759
-40.5354
12/31/2022 - 4/7/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade