Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
0
0
0
0
0
Gross Profit
0
0
0
0
0
Operating Expense
10,706.4130
9,582.9400
8,660.1880
16,360.2180
15,282.7630
Operating Income
-10,706.4130
-9,582.9400
-8,660.1880
-16,360.2180
-15,282.7630
Net Non Operating Interest Income Expense
277.2660
225.3880
351.8090
455.5700
83.9910
Other Income Expense
-6,136.0500
-2,269.5700
-15,050.9550
11,904.6980
1.4360
Pretax Income
-16,565.1970
-11,627.1220
-23,359.3340
-3,999.9500
-15,197.3360
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-18,341.6110
-14,984.4460
-27,161.2190
-8,218.1630
-15,197.3360
Diluted NI Available to Com Stockholders
-18,341.6110
-14,984.4460
-27,161.2190
-8,218.1630
-15,197.3360
Basic EPS
-91.63
-8.66
-1.08k
-533.00
-1.17k
Diluted EPS
-91.63
-8.66
-1.08k
-533.00
-1.17k
Basic Average Shares
7,853.4290
1,729.9460
25.1290
15.4240
12.9410
Diluted Average Shares
7,853.4290
1,729.9460
25.1290
15.4240
12.9410
Total Operating Income as Reported
-14,148.8290
-9,847.3570
-10,168.7900
-17,123.0520
-15,282.7630
Total Expenses
10,706.4130
9,582.9400
8,660.1880
16,360.2180
15,282.7630
Net Income from Continuing & Discontinued Operation
-16,565.1970
-11,627.1220
-23,359.3340
-3,999.9500
-15,197.3360
Normalized Income
-10,693.5640
-9,621.9690
-18,662.9810
-16,667.4820
-15,198.7720
Interest Income
277.2660
225.3880
351.8090
455.5700
83.9910
Interest Expense
--
--
--
--
0
Net Interest Income
277.2660
225.3880
351.8090
455.5700
83.9910
EBIT
-10,706.4130
-9,582.9400
-8,660.1880
-16,360.2180
-15,282.7630
EBITDA
-10,706.4130
-9,582.9400
-8,660.1880
-16,360.2180
-15,282.7630
Reconciled Cost of Revenue
0
0
0
0
0
Net Income from Continuing Operation Net Minority Interest
-16,565.1970
-11,627.1220
-23,359.3340
-3,999.9500
-15,197.3360
Total Unusual Items Excluding Goodwill
-5,871.6330
-2,005.1530
-4,696.3530
12,667.5320
1.4360
Total Unusual Items
-5,871.6330
-2,005.1530
-4,696.3530
12,667.5320
1.4360
Normalized EBITDA
-4,834.7800
-7,577.7870
-3,963.8350
-29,027.7500
-15,284.1990
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/23/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade