Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
709.5260
783.4890
731.3020
Cost of Revenue
--
0
657.7180
721.3770
682.1090
Gross Profit
--
0
51.8080
62.1120
49.1930
Operating Expense
2,904.7190
1,050.7100
1,181.3020
1,366.1670
17,732.5050
Operating Income
-2,904.7190
-1,050.7100
-1,129.4940
-1,304.0550
-17,683.3120
Net Non Operating Interest Income Expense
-369.0490
-386.5300
-174.8980
-159.3350
-131.8280
Other Income Expense
1,205.0210
952.3860
-1,129.5780
-6,700.2720
-3,877.9710
Pretax Income
-2,068.7470
-484.8540
-2,433.9700
-8,163.6620
-21,693.1110
Net Income Common Stockholders
-2,068.7470
-484.8540
-2,433.9700
-5,761.7380
-20,095.0130
Diluted NI Available to Com Stockholders
-2,068.7470
-484.8540
-2,433.9700
-5,761.7380
-20,095.0130
Basic EPS
0.00
0.00
0.00
-0.14
-146.25
Diluted EPS
0.00
0.00
0.00
-0.14
-146.25
Basic Average Shares
6,378,901.1460
5,779,846.5360
1,153,983.8130
42,090.3290
137.4020
Diluted Average Shares
6,378,901.1460
5,779,846.5360
1,153,983.8130
42,090.3290
137.4020
Total Operating Income as Reported
-2,904.7740
-1,057.3260
-1,165.3370
-1,279.1870
-17,796.1340
Rent Expense Supplemental
0.0110
1.2880
34.5200
50.6910
92.2760
Total Expenses
2,904.7190
1,050.7100
1,839.0200
2,087.5440
18,414.6140
Net Income from Continuing & Discontinued Operation
-2,068.7470
-484.8540
-2,433.9700
-8,163.6620
-21,693.1110
Normalized Income
-3,273.7680
-1,437.2400
-1,304.3920
-1,463.3900
-17,815.1400
Interest Expense
369.0490
386.5300
174.8980
159.3350
131.8280
Net Interest Income
-369.0490
-386.5300
-174.8980
-159.3350
-131.8280
EBIT
-1,699.6980
-98.3240
-2,259.0720
-8,004.3270
-21,561.2830
EBITDA
-1,695.9050
-89.9690
-2,247.7160
-7,991.6650
-21,549.7530
Reconciled Cost of Revenue
--
0
657.7180
721.3770
675.8860
Reconciled Depreciation
3.7930
8.3550
11.3560
12.6620
11.5300
Net Income from Continuing Operation Net Minority Interest
-2,068.7470
-484.8540
-2,433.9700
-8,163.6620
-21,693.1110
Total Unusual Items Excluding Goodwill
1,205.0210
952.3860
-1,129.5780
-6,700.2720
-3,877.9710
Total Unusual Items
1,205.0210
952.3860
-1,129.5780
-6,700.2720
-3,877.9710
Normalized EBITDA
-2,900.9260
-1,042.3550
-1,118.1380
-1,291.3930
-17,671.7820
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 5/18/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade