Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
22,048,117
22,048,117
21,076,974
17,425,168
15,307,479
Cost of Revenue
19,174,792
19,174,792
18,577,646
14,944,249
13,197,757
Gross Profit
2,873,325
2,873,325
2,499,328
2,480,919
2,109,722
Operating Expense
1,063,245
1,063,245
1,070,201
1,025,180
912,940
Operating Income
1,810,080
1,810,080
1,429,127
1,455,739
1,196,782
Net Non Operating Interest Income Expense
-91,421
-91,421
-31,938
-64,417
-39,173
Pretax Income
1,642,511
1,642,511
1,522,314
1,472,775
1,221,961
Tax Provision
476,991
476,991
453,073
398,800
363,327
Net Income Common Stockholders
1,099,527
1,099,527
1,082,207
847,621
704,344
Diluted NI Available to Com Stockholders
1,099,527
1,099,527
1,082,207
847,621
704,344
Basic EPS
6.10
6.10
6.02
4.72
3.91
Diluted EPS
5.97
5.97
5.93
4.67
3.89
Basic Average Shares
180,188
180,188
179,851
179,532
180,104
Diluted Average Shares
184,048
184,048
182,342
181,323
181,120
Total Operating Income as Reported
1,736,562
1,736,562
1,556,436
1,536,688
1,276,139
Rent Expense Supplemental
123,500
123,500
100,204
73,907
84,601
Total Expenses
20,238,037
20,238,037
19,647,847
15,969,429
14,110,697
Net Income from Continuing & Discontinued Operation
1,099,527
1,099,527
1,082,207
847,621
704,344
Normalized Income
1,140,410.89
1,140,410.89
986,618.87
814,797.52
696,305.57
Interest Income
134,537
134,537
185,214
113,705
89,211
Interest Expense
225,958
225,958
217,152
178,122
121,207
Net Interest Income
-91,421
-91,421
-31,938
-64,417
-39,173
EBIT
1,868,469
1,868,469
1,739,466
1,650,897
1,343,168
EBITDA
2,699,324
2,699,324
2,507,831
2,401,179
1,989,062
Reconciled Cost of Revenue
19,174,792
19,174,792
18,577,646
14,944,249
13,197,757
Reconciled Depreciation
830,855
830,855
768,365
750,282
645,894
Net Income from Continuing Operation Net Minority Interest
1,099,527
1,099,527
1,082,207
847,621
704,344
Total Unusual Items Excluding Goodwill
-49,590
-49,590
136,092
45,013
30,641
Total Unusual Items
-43,895
-43,895
136,092
45,013
44,134
Normalized EBITDA
2,743,219
2,743,219
2,371,739
2,356,166
1,944,928
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-14,401.11
-14,401.11
40,503.87
12,189.52
9,109.57
2/28/2023 - 3/20/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade