Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
286
0
0
61,800
Cost of Revenue
3,192
--
3,192
3,459
33,337
Gross Profit
--
--
4,851
3,071
28,463
Operating Expense
7,992
8,195
6,475
9,547
71,307
Operating Income
-7,992
-7,909
-6,475
-9,547
-42,844
Net Non Operating Interest Income Expense
-3,379
-1,331
-1,422
-1,807
-42,207
Other Income Expense
--
1,160
8,257
-7,143
13,382
Pretax Income
-10,866
-8,080
360
-18,497
-71,669
Net Income Common Stockholders
-2,398
-429
-8,268
23,916
-71,669
Diluted NI Available to Com Stockholders
-2,398
-429
-8,268
23,916
-71,669
Basic EPS
0.00
--
--
100.00
-1.20k
Diluted EPS
0.00
--
0.00
100.00
-1.20k
Basic Average Shares
6,080.9200
--
1,289.9830
259.1220
61.6300
Diluted Average Shares
6,080.9200
--
1,289.9830
259.1220
61.6300
Total Operating Income as Reported
-8,680
-7,942
-6,475
-9,548
-42,844
Total Expenses
7,992
8,195
6,475
9,547
104,644
Net Income from Continuing & Discontinued Operation
-2,398
-429
-8,268
23,916
-71,669
Normalized Income
-12,059
-9,273
-5,997.8900
-11,355
-85,051
Interest Income
-1,264
23
79
91
140
Interest Expense
780
19
44
63
41,333
Net Interest Income
-3,379
-1,331
-1,422
-1,807
-42,207
EBIT
-10,086
-8,061
404
-18,434
-30,336
EBITDA
-9,704
-7,652
1,023
-16,444
-22,182
Reconciled Cost of Revenue
3,192
--
3,192
3,459
33,337
Reconciled Depreciation
382
409
619
1,990
8,154
Net Income from Continuing Operation Net Minority Interest
-10,866
-8,080
360
-18,498
-71,669
Total Unusual Items Excluding Goodwill
1,193
1,193
8,257
-7,143
13,382
Total Unusual Items
1,193
1,193
8,257
-7,143
13,382
Normalized EBITDA
-10,897
-8,845
-7,234
-9,301
-35,564
Tax Rate for Calcs
0
0
0.0002
0
0
Tax Effect of Unusual Items
0
0
1,899.1100
0
0
12/31/2022 - 1/7/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade