Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
654.2330
1,121.2480
1,335.5310
909.5980
539.6860
Operating Expense
2,931.8870
3,253.4160
2,777.4040
2,942.9000
3,164.8160
Operating Income
-2,277.6540
-2,132.1680
-1,441.8730
-2,033.3020
-2,625.1300
Other Income Expense
--
86.5840
130.4910
124.9380
-44.2190
Pretax Income
-2,249.6040
-2,045.5840
-1,311.3820
-1,908.3640
-2,669.3490
Net Income Common Stockholders
-2,249.6040
-2,045.5840
-1,311.3820
-1,908.3640
-2,669.3490
Diluted NI Available to Com Stockholders
-2,249.6040
-2,045.5840
-1,311.3820
-1,908.3640
-2,669.3490
Basic EPS
-0.06
-0.06
-0.04
-0.06
-0.08
Diluted EPS
-0.06
-0.06
-0.04
-0.06
-0.08
Basic Average Shares
34,080.9800
33,648.2210
33,520.9040
33,453.6270
32,070.2330
Diluted Average Shares
34,080.9800
33,648.2210
33,520.9040
33,453.6270
32,070.2330
Total Operating Income as Reported
-2,277.6540
-2,132.1680
-1,441.8730
-2,033.3020
-2,625.1300
Total Expenses
2,931.8870
3,253.4160
2,777.4040
2,942.9000
3,164.8160
Net Income from Continuing & Discontinued Operation
-2,249.6040
-2,045.5840
-1,311.3820
-1,908.3640
-2,669.3490
Normalized Income
-2,288.8310
-2,084.8110
-1,406.7210
-2,033.3020
-2,625.1300
EBIT
-2,277.6540
-2,132.1680
-1,441.8730
-2,033.3020
-2,625.1300
EBITDA
-2,096.0770
-1,945.4940
-1,178.3100
-1,861.1600
-2,449.9780
Reconciled Depreciation
181.5770
186.6740
263.5630
172.1420
175.1520
Net Income from Continuing Operation Net Minority Interest
-2,249.6040
-2,045.5840
-1,311.3820
-1,908.3640
-2,669.3490
Total Unusual Items Excluding Goodwill
39.2270
39.2270
95.3390
124.9380
-44.2190
Total Unusual Items
39.2270
39.2270
95.3390
124.9380
-44.2190
Normalized EBITDA
-2,135.3040
-1,984.7210
-1,273.6490
-1,986.0980
-2,405.7590
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/8/1986
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade