Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
3,828.4120
4,195.3690
4,944.3780
4,751.9810
3,949.6670
Cost of Revenue
2,218.2070
2,604.3710
3,031.1780
2,731.5130
2,242.8150
Gross Profit
1,610.2050
1,590.9980
1,913.2000
2,020.4680
1,706.8520
Operating Expense
5,875.6820
5,715.7640
6,123.4970
8,207.5330
6,659.6620
Operating Income
-4,265.4770
-4,124.7660
-4,210.2970
-6,187.0650
-4,952.8100
Net Non Operating Interest Income Expense
162.3390
201.8400
203.9600
271.8090
152.9220
Other Income Expense
-3,383.0350
-3,247.7350
-408.6780
-1,857.7290
-1,160.2340
Pretax Income
-7,486.1730
-7,170.6610
-4,415.0150
-7,772.9850
-5,960.1220
Tax Provision
-304.6730
-325.7000
-107.2290
-59.1940
-159.5020
Net Income Common Stockholders
-6,940.1870
-6,101.9980
-4,042.2020
-7,627.2810
-5,398.1670
Diluted NI Available to Com Stockholders
-6,940.1870
-6,101.9980
-4,042.2020
-7,627.2810
-5,398.1670
Basic EPS
-0.01
-0.01
-0.01
-0.02
-0.01
Diluted EPS
-0.01
-0.01
-0.01
-0.02
-0.01
Basic Average Shares
451,490.4830
416,594.3170
401,111.4180
395,214.5210
373,109.5310
Diluted Average Shares
451,490.4830
416,594.3170
401,111.4180
395,214.5210
373,109.5310
Total Expenses
8,093.8890
8,320.1350
9,154.6750
10,939.0460
8,902.4770
Net Income from Continuing & Discontinued Operation
-6,940.1870
-6,101.9980
-4,042.2020
-7,627.2810
-5,398.1670
Normalized Income
-3,220.6133
-3,001.7790
-3,537.5761
-5,783.6993
-4,324.0825
Interest Income
212.9610
260.3150
488.3250
531.1800
208.8470
Interest Expense
50.6220
58.4750
284.3650
259.3710
55.9250
Net Interest Income
162.3390
201.8400
203.9600
271.8090
152.9220
EBIT
-7,435.5510
-7,112.1860
-4,130.6500
-7,513.6140
-5,904.1970
EBITDA
-7,066.9900
-6,754.0890
-3,353.5310
-6,582.4070
-5,274.1560
Reconciled Cost of Revenue
2,211.9480
2,604.2600
3,031.1780
2,731.5130
2,242.8150
Reconciled Depreciation
368.5610
358.0970
777.1190
931.2070
630.0410
Net Income from Continuing Operation Net Minority Interest
-6,433.7730
-6,101.9980
-4,042.2020
-7,627.2810
-5,398.1670
Total Unusual Items Excluding Goodwill
-3,349.4770
-3,247.7350
-517.1870
-1,857.7290
-1,103.6190
Total Unusual Items
-3,349.4770
-3,247.7350
-517.1870
-1,857.7290
-1,103.6190
Normalized EBITDA
-3,717.5130
-3,506.3540
-2,836.3440
-4,724.6780
-4,170.5370
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-136.3173
-147.5160
-12.5611
-14.1473
-29.5345
3/31/2023 - 5/28/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade