Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
26.2780
26.2780
37.3010
44.2510
0
Cost of Revenue
-3.7310
11.8300
14.2200
21.8500
0
Gross Profit
30.0090
14.4480
23.0810
22.4010
0
Operating Expense
1,175.8790
305.1150
234.2190
291.4850
164.7994
Operating Income
-1,145.8700
-290.6670
-211.1380
-269.0840
-164.7994
Net Non Operating Interest Income Expense
-1.2240
0.0030
0.0080
0.1120
-10.0894
Other Income Expense
48.6080
252.3760
-181.1620
-82.0670
58.8903
Pretax Income
-1,098.4860
-38.2880
-392.2920
-351.0390
-115.9985
Net Income Common Stockholders
-1,098.4860
-38.2880
-392.2920
-351.0390
-115.9985
Diluted NI Available to Com Stockholders
-1,098.4860
-38.2880
-392.2920
-351.0390
-115.9985
Basic EPS
-0.00
0.00
-0.00
-0.00
-0.00
Diluted EPS
-0.00
0.00
-0.00
-0.00
-0.00
Basic Average Shares
252,748.9580
238,081.0480
216,834.5320
209,393.4970
180,927.0300
Diluted Average Shares
252,748.9580
238,081.0480
216,834.5320
209,393.4970
180,927.0300
Total Operating Income as Reported
-973.3670
-173.0640
-139.1300
-202.9930
-149.8077
Total Expenses
1,172.1480
316.9450
248.4390
313.3350
164.7994
Net Income from Continuing & Discontinued Operation
-1,098.4860
-38.2880
-392.2920
-351.0390
-115.9985
Normalized Income
-1,147.0940
-290.6640
-211.1300
-268.9720
-174.8888
Interest Income
--
0.0030
0.0080
0.1120
0
Interest Expense
--
--
--
0
10.0894
Net Interest Income
-1.2240
0.0030
0.0080
0.1120
-10.0894
EBIT
-1,349.6380
-290.6670
-211.1380
-269.0840
-105.9091
EBITDA
-1,349.6380
-278.8370
-196.9180
-247.2340
-105.9091
Reconciled Cost of Revenue
-3.7310
11.8300
14.2200
21.8500
0
Reconciled Depreciation
-3.7310
11.8300
14.2200
21.8500
0
Net Income from Continuing Operation Net Minority Interest
-1,098.4860
-38.2880
-392.2920
-351.0390
-115.9985
Total Unusual Items Excluding Goodwill
48.6080
252.3760
-181.1620
-82.0670
58.8903
Total Unusual Items
48.6080
252.3760
-181.1620
-82.0670
58.8903
Normalized EBITDA
-1,398.2460
-531.2130
-15.7560
-165.1670
-164.7994
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 9/1/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade