Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
45.8500
2.2500
0
0
2.0730
Operating Expense
7,513.4680
8,518.3090
7,938.7490
15,791.6470
15,424.7020
Operating Income
-7,467.6180
-8,516.0590
-7,938.7490
-15,791.6470
-15,422.6290
Net Non Operating Interest Income Expense
-1,327.0790
-1,137.1170
-988.7710
-1,016.5480
-1,014.1850
Other Income Expense
--
60.1760
--
88.6170
92.6600
Pretax Income
-8,794.6970
-9,593
-8,927.5200
-16,719.5780
-16,344.1540
Net Income Common Stockholders
-11,587.2920
-12,420.0720
-11,633.1550
-18,855.8500
-17,630.7040
Diluted NI Available to Com Stockholders
-11,587.2920
-12,420.0720
-11,633.1550
-18,855.8500
-17,630.7040
Basic EPS
-0.08
-0.09
-0.09
-0.14
-0.14
Diluted EPS
-0.08
-0.09
-0.09
-0.14
-0.14
Basic Average Shares
136,506.2310
136,337.0820
136,048.9270
131,577.8800
123,634.3670
Diluted Average Shares
136,506.2310
136,337.0820
136,048.9270
131,577.8800
123,634.3670
Total Operating Income as Reported
-7,467.6180
-8,516.0590
-7,938.7490
-15,791.6470
-15,422.6290
Total Expenses
7,513.4680
8,518.3090
7,938.7490
15,791.6470
15,424.7020
Net Income from Continuing & Discontinued Operation
-8,794.6970
-9,593
-8,927.5200
-16,719.5780
-16,344.0530
Normalized Income
-8,794.6970
-9,593
-8,927.5200
-16,808.1950
-16,436.7130
Interest Income
--
--
--
0
1.0430
Interest Expense
1,327.7520
1,137.1170
988.7710
1,016.5480
1,015.2280
Net Interest Income
-1,327.0790
-1,137.1170
-988.7710
-1,016.5480
-1,014.1850
EBIT
-7,466.9450
-8,455.8830
-7,938.7490
-15,703.0300
-15,328.9260
EBITDA
-7,426.0490
-8,415.8710
-7,899.3780
-15,664.1060
-15,290.9330
Reconciled Depreciation
40.8960
40.0120
39.3710
38.9240
37.9930
Net Income from Continuing Operation Net Minority Interest
-8,794.6970
-9,593
-8,927.5200
-16,719.5780
-16,344.0530
Total Unusual Items Excluding Goodwill
--
--
0
88.6170
92.6600
Total Unusual Items
--
--
0
88.6170
92.6600
Normalized EBITDA
-7,426.0490
-8,415.8710
-7,899.3780
-15,752.7230
-15,383.5930
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 11/15/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade