Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
0
0
0
0
0
Operating Expense
2,117
1,806
2,136
2,319
2,384
Operating Income
-2,117
-1,806
-2,136
-2,319
-2,384
Net Non Operating Interest Income Expense
-1,243
-1,453
-518
-385
-285
Pretax Income
-4,555
-4,374
-3,012
-2,953
-2,800
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-4,555
-4,374
-2,846
-2,665
-2,615
Diluted NI Available to Com Stockholders
-4,555
-4,374
-2,846
-2,665
-2,615
Basic EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Diluted EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Basic Average Shares
7,101,228.7380
5,881,060.0110
3,176,919.3820
1,592,083.7390
1,221,091.5380
Diluted Average Shares
7,101,228.7380
5,881,060.0110
3,176,919.3820
1,592,083.7390
1,221,091.5380
Rent Expense Supplemental
86
89
90
86
92
Total Expenses
2,117
1,806
2,136
2,319
2,384
Net Income from Continuing & Discontinued Operation
-4,555
-4,374
-2,846
-2,665
-2,615
Normalized Income
-3,348
-3,167
-2,460
-2,406
-2,615
Interest Income
0
0
0
0
0
Interest Expense
1,255
1,465
640
613
209
Net Interest Income
-1,243
-1,453
-518
-385
-285
EBIT
-3,300
-2,909
-2,372
-2,340
-2,591
EBITDA
-3,300
-2,909
-2,372
-2,340
-2,591
Net Income from Continuing Operation Net Minority Interest
-4,555
-4,374
-2,846
-2,665
-2,615
Total Unusual Items Excluding Goodwill
-1,207
-1,207
-386
-259
0
Total Unusual Items
-1,207
-1,207
-386
-259
0
Normalized EBITDA
-2,093
-1,702
-1,986
-2,081
-2,591
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2022 - 7/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade