Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
29.3720
44.1200
75.0290
15.2800
1.2940
Gross Profit
-29.3720
-44.1200
-75.0290
-15.2800
-1.2940
Operating Expense
4,037.2530
4,030.2750
6,445.3970
3,682.5170
2,578.2660
Operating Income
-4,066.6250
-4,074.3950
-6,520.4260
-3,697.7970
-2,579.5600
Net Non Operating Interest Income Expense
38.8320
59.0030
168.2580
12.0250
7.0640
Other Income Expense
-15.9390
-20.2510
63.7720
-14.6010
-1,892.9880
Pretax Income
-4,043.7320
-4,035.6430
-6,288.3960
-3,700.3730
-4,465.4840
Net Income Common Stockholders
-3,886.2420
-3,870.1810
-6,051.6370
-3,695.6930
-4,465.4840
Diluted NI Available to Com Stockholders
-3,886.2420
-3,870.1810
-6,051.6370
-3,695.6930
-4,465.4840
Basic EPS
-0.04
-0.04
-0.07
-0.06
-0.10
Diluted EPS
-0.04
-0.04
-0.07
-0.06
-0.10
Basic Average Shares
102,969.2370
99,165.3910
89,155.8100
62,856.9550
43,076.4200
Diluted Average Shares
102,969.2370
99,165.3910
89,155.8100
62,856.9550
43,076.4200
Total Expenses
4,066.6250
4,074.3950
6,520.4260
3,697.7970
2,579.5600
Net Income from Continuing & Discontinued Operation
-3,886.2420
-3,870.1810
-6,051.6370
-3,695.6930
-4,465.4840
Normalized Income
-3,870.3030
-3,849.9300
-6,115.4090
-3,659.2360
-2,572.4960
Interest Income
38.8320
59.1850
171.5750
12.0250
7.4050
Interest Expense
0
0.1820
3.3170
2.4600
0.3410
Net Interest Income
38.8320
59.0030
168.2580
12.0250
7.0640
EBIT
-4,043.7320
-4,035.4610
-6,285.0790
-3,697.7970
-4,465.1430
EBITDA
-4,014.3600
-3,991.3410
-6,210.0500
-3,682.5170
-4,463.9340
Reconciled Cost of Revenue
29.3720
44.1200
75.0290
15.2800
1.2940
Reconciled Depreciation
29.3720
44.1200
75.0290
15.2800
1.2090
Net Income from Continuing Operation Net Minority Interest
-3,886.2420
-3,870.1810
-6,051.6370
-3,695.6930
-4,465.4840
Total Unusual Items Excluding Goodwill
-15.9390
-20.2510
63.7720
-36.4570
-1,892.9880
Total Unusual Items
-15.9390
-20.2510
63.7720
-36.4570
-1,892.9880
Normalized EBITDA
-3,998.4210
-3,971.0900
-6,273.8220
-3,646.0600
-2,570.9460
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
3/31/2023 - 9/10/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade