Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
28,438
28,438
--
16,181
11,720
Gross Profit
28,438
28,438
--
16,181
11,720
Operating Expense
29,564
29,564
--
17,576
14,372
Operating Income
-1,126
-1,126
--
-1,395
-2,652
Net Non Operating Interest Income Expense
101
101
--
293
193
Other Income Expense
376
376
--
1,289
1,310
Pretax Income
-649
-649
--
187
-1,149
Tax Provision
308
308
--
568
148
Net Income Common Stockholders
-957
-957
--
-381
-1,297
Basic EPS
-0.02
--
0.01
-0.01
-0.03
Diluted EPS
-0.02
--
0.01
-0.01
-0.03
Basic Average Shares
47,471.6430
--
46,513.6490
45,481.5540
45,458.5850
Diluted Average Shares
47,471.6430
--
46,964.2860
45,481.5540
45,458.5850
Net Income from Continuing & Discontinued Operation
-957
-957
--
-381
-1,297
Normalized Income
-957
-957
--
-341.1000
-1,297
Interest Income
122
122
--
350
263
Interest Expense
2
2
--
57
70
Net Interest Income
101
101
--
293
193
EBIT
-647
-647
--
244
-1,079
EBITDA
2,229
2,229
--
1,889
264
Reconciled Depreciation
2,876
2,876
--
1,645
1,343
Net Income from Continuing Operation Net Minority Interest
-957
-957
--
-381
-1,297
Total Unusual Items Excluding Goodwill
--
--
--
-57
--
Total Unusual Items
--
--
--
-57
--
Normalized EBITDA
2,229
2,229
--
1,946
264
Tax Rate for Calcs
0.0003
0.0003
--
0.0003
0.0003
Tax Effect of Unusual Items
0
0
--
-17.1000
0
6/30/2023 - 11/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade