Breakdown
TTM
6/30/2026
6/30/2025
6/30/2023
6/30/2022
Total Revenue
0
0
--
0
0
Cost of Revenue
57.4920
57.4920
--
2.1730
2.9340
Gross Profit
-57.4920
-57.4920
--
-2.1730
-2.9340
Operating Expense
29,387.9940
29,387.9940
--
11,452.6110
9,077.0220
Operating Income
-29,445.4860
-29,445.4860
--
-11,454.7840
-9,079.9560
Net Non Operating Interest Income Expense
475.2740
475.2740
--
62.8510
24.8320
Other Income Expense
465.4330
465.4330
--
-0.6980
169.1590
Pretax Income
-28,504.7790
-28,504.7790
--
-11,392.6310
-8,885.9650
Tax Provision
-408
-408
--
0
0
Net Income Common Stockholders
-28,096.7790
-28,096.7790
--
-11,392.6310
-8,885.9650
Diluted NI Available to Com Stockholders
-28,096.7790
-28,096.7790
--
-11,392.6310
-8,885.9650
Basic EPS
-0.07
-0.10
--
-0.13
-0.11
Diluted EPS
-0.07
-0.10
--
-0.13
-0.11
Basic Average Shares
251,696.3270
274,395.5810
--
90,851.6010
77,894.6780
Diluted Average Shares
251,696.3270
274,395.5810
--
90,851.6010
77,894.6780
Total Operating Income as Reported
-28,933.7800
-28,933.7800
--
-11,455.4820
-8,910.7970
Total Expenses
29,445.4860
29,445.4860
--
11,454.7840
9,079.9560
Net Income from Continuing & Discontinued Operation
-28,096.7790
-28,096.7790
--
-11,392.6310
-8,885.9650
Normalized Income
-28,555.5501
-28,555.5501
-7,993.4125
-11,391.9330
-9,055.1240
Interest Income
475.2740
475.2740
--
62.8510
24.8320
Net Interest Income
475.2740
475.2740
--
62.8510
24.8320
EBIT
-29,445.4860
-29,445.4860
--
-11,454.7840
-9,079.9560
EBITDA
-29,387.9940
-29,387.9940
--
-11,452.6110
-9,077.0220
Reconciled Cost of Revenue
57.4920
57.4920
--
2.1730
2.9340
Reconciled Depreciation
57.4920
57.4920
--
2.1730
2.9340
Net Income from Continuing Operation Net Minority Interest
-28,096.7790
-28,096.7790
--
-11,392.6310
-8,885.9650
Total Unusual Items Excluding Goodwill
465.4330
465.4330
--
-0.6980
169.1590
Total Unusual Items
465.4330
465.4330
--
-0.6980
169.1590
Normalized EBITDA
-29,853.4270
-29,853.4270
--
-11,451.9130
-9,246.1810
Tax Rate for Calcs
0
0
0.0003
0
0
Tax Effect of Unusual Items
6.6619
6.6619
-18.0005
0
0
6/30/2022 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade