Breakdown
TTM
7/31/2026
7/31/2025
7/31/2024
7/31/2023
Total Revenue
1,348,119
1,348,119
1,267,171
1,337,468
1,592,521
Cost of Revenue
759,628
759,628
704,232
745,430
916,908
Gross Profit
588,491
588,491
562,939
592,038
675,613
Operating Expense
610,187
610,187
601,844
725,465
830,894
Operating Income
-21,696
-21,696
-38,905
-133,427
-155,281
Net Non Operating Interest Income Expense
8,661
8,661
10,709
11,250
5,841
Other Income Expense
767
767
173
1,631
-25
Pretax Income
-12,268
-12,268
-28,023
-120,546
-149,465
Tax Provision
338
338
821
-1,661
871
Net Income Common Stockholders
-12,606
-12,606
-28,739
-128,840
-171,973
Diluted NI Available to Com Stockholders
-12,606
-12,606
-28,739
-128,840
-171,973
Basic EPS
-0.09
-0.09
-0.22
-1.07
-1.50
Diluted EPS
-0.09
-0.09
-0.22
-1.07
-1.50
Basic Average Shares
134,247.1850
134,247.1850
128,784.5470
120,214.1980
114,684.9800
Diluted Average Shares
134,247.1850
134,247.1850
128,784.5470
120,214.1980
114,684.9800
Total Operating Income as Reported
-21,696
-21,696
-38,905
-133,427
-155,281
Total Expenses
1,369,815
1,369,815
1,306,076
1,470,895
1,747,802
Net Income from Continuing & Discontinued Operation
-12,606
-12,606
-28,739
-128,840
-171,973
Normalized Income
-12,606
-12,606
-28,844
-118,885
-150,336
Interest Income
8,661
8,661
10,709
11,250
5,841
Net Interest Income
8,661
8,661
10,709
11,250
5,841
EBIT
-21,696
-21,696
-38,905
-133,427
-155,281
EBITDA
932
932
-12,781
-88,938
-113,159
Reconciled Cost of Revenue
759,628
759,628
704,232
745,430
916,908
Reconciled Depreciation
22,628
22,628
26,124
44,489
42,122
Net Income from Continuing Operation Net Minority Interest
-12,606
-12,606
-28,844
-118,885
-150,336
Normalized EBITDA
932
932
-12,781
-88,938
-113,159
Tax Rate for Calcs
0.0004
0.0004
0.0003
0
0.0003
Tax Effect of Unusual Items
0
0
0
0
0
7/31/2023 - 11/17/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade