Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
1,645,106
1,645,106
1,185,380
921,568
782,368
Cost of Revenue
-9,207
-9,207
-15,474
3,789
9,652
Gross Profit
1,654,313
1,654,313
1,200,854
917,779
772,716
Operating Expense
1,091,136
1,091,136
964,016
869,714
799,340
Operating Income
563,177
563,177
236,838
48,065
-26,624
Net Non Operating Interest Income Expense
-18,044
-18,044
-62,967
-63,996
-51,218
Other Income Expense
-16,037
-16,037
-15,376
5,321
21,335
Pretax Income
529,096
529,096
158,495
-10,610
-56,507
Tax Provision
174,827
174,827
68,593
8,461
-2,846
Net Income Common Stockholders
355,807
355,807
93,251
-17,348
-51,576
Basic EPS
0.77
--
0.20
-0.04
-0.12
Diluted EPS
0.76
--
0.20
-0.04
-0.12
Basic Average Shares
462,787.12
--
458,491.31
457,029.58
436,844.45
Diluted Average Shares
465,715.97
--
463,935.32
457,029.58
436,844.45
Net Income from Continuing & Discontinued Operation
355,807
355,807
93,251
-17,348
-51,576
Normalized Income
355,807
355,807
93,251
-17,348
-51,576
Interest Income
6,289
6,289
4,429
2,922
2,479
Interest Expense
23,273
23,273
66,182
65,368
53,158
Net Interest Income
-18,044
-18,044
-62,967
-63,996
-51,218
EBIT
552,369
552,369
224,677
54,758
-3,349
EBITDA
870,860
870,860
539,762
358,318
266,627
Reconciled Cost of Revenue
-9,207
-9,207
-15,474
3,789
9,652
Reconciled Depreciation
318,491
318,491
315,085
303,560
269,976
Net Income from Continuing Operation Net Minority Interest
355,807
355,807
93,251
-17,348
-51,576
Normalized EBITDA
870,860
870,860
539,762
358,318
266,627
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 3/8/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade