Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
Total Revenue
2,454.6190
2,197.2490
3,363.6030
878.9710
Cost of Revenue
1,511.1390
1,422.1870
1,430.8420
140.9630
Gross Profit
943.4800
775.0620
1,932.7610
738.0080
Operating Expense
5,333.4030
4,612.5500
3,128.8720
641.1800
Operating Income
-4,389.9230
-3,837.4880
-1,196.1110
96.8280
Net Non Operating Interest Income Expense
18.8160
40.3020
45.3040
1.6120
Other Income Expense
-8.8270
-22.6360
17.1090
434.4300
Pretax Income
-4,379.9340
-3,819.8220
-1,133.6980
532.8700
Tax Provision
0
-0.0040
57.6350
133.8350
Net Income Common Stockholders
-4,379.9340
-3,819.8180
-1,191.3330
399.0350
Diluted NI Available to Com Stockholders
-4,379.9340
-3,819.8180
-1,191.3330
399.0350
Basic EPS
-0.01
-0.01
-0.00
0.00
Diluted EPS
-0.01
-0.01
-0.00
0.00
Basic Average Shares
560,759.7400
560,759.7570
560,759.7570
560,759.7570
Diluted Average Shares
560,759.7400
560,759.7570
560,759.7570
560,759.7570
Total Operating Income as Reported
-4,389.9230
-3,837.4880
-1,196.1110
96.8280
Total Expenses
6,844.5420
6,034.7370
4,559.7140
782.1430
Net Income from Continuing & Discontinued Operation
-4,379.9340
-3,819.8180
-1,191.3330
399.0350
Normalized Income
-4,379.9340
-3,819.8180
-1,191.3330
399.0350
Interest Income
18.8160
40.3020
45.3040
1.6120
Net Interest Income
18.8160
40.3020
45.3040
1.6120
EBIT
-4,389.9230
-3,837.4880
-1,196.1110
96.8280
EBITDA
-4,217.3370
-3,743.8030
-1,148.8640
134.0190
Reconciled Cost of Revenue
1,511.1390
1,422.1870
1,430.8420
140.9630
Reconciled Depreciation
172.5860
93.6850
47.2470
37.1910
Net Income from Continuing Operation Net Minority Interest
-4,379.9340
-3,819.8180
-1,191.3330
399.0350
Normalized EBITDA
-4,217.3370
-3,743.8030
-1,148.8640
134.0190
Tax Rate for Calcs
0
0
0.0002
0.0003
Tax Effect of Unusual Items
0
0
0
0
12/31/2023 - 2/5/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade