Breakdown
TTM
12/31/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
1,130.1745
451.2492
10,592.6909
Gross Profit
--
--
-1,130.1745
-451.2492
-10,592.6909
Operating Expense
24,288
23,883
34,160
36,770.0214
20,422.4970
Operating Income
-24,288
-23,883
-34,160
-37,221.2706
-31,015.1878
Net Non Operating Interest Income Expense
3,682
1,824
860
2,491.6806
246.0168
Other Income Expense
-31,655
-29,429
164,971
3,044.8004
1,200.5929
Pretax Income
-52,261
-51,488
131,671
-31,684.7896
-29,568.5781
Tax Provision
-4,605
-3,090
25,870
0
--
Net Income Common Stockholders
-47,656
-48,398
105,801
-31,684.7896
-29,568.5781
Diluted NI Available to Com Stockholders
-47,656
-48,398
105,801
-31,684.7896
-29,568.5781
Basic EPS
-0.22
-0.23
0.60
-0.19
-0.19
Diluted EPS
-0.22
-0.23
0.59
-0.19
-0.19
Basic Average Shares
230,552.2280
206,372.9780
176,930.2740
168,578.1970
155,454.4220
Diluted Average Shares
230,552.2280
206,372.9780
179,419.3850
168,578.1970
155,454.4220
Total Operating Income as Reported
22,809
27,389
33,521
-34,176.4701
-29,814.5949
Total Expenses
24,288
23,883
34,160
37,221.2706
31,015.1878
Net Income from Continuing & Discontinued Operation
-47,656
-48,398
105,801
-31,684.7896
-29,568.5781
Normalized Income
-25,282
-26,735.0823
-26,884.3546
-34,729.5900
-30,769.1711
Interest Income
3,706
1,857
922
2,526.3920
260.7623
Interest Expense
24
33
62
34.7115
14.7455
Net Interest Income
3,682
1,824
860
2,491.6806
246.0168
EBIT
-52,237
-51,455
131,733
-31,650.0781
-29,553.8327
EBITDA
-51,715
-50,533
132,875
-31,198.8289
-18,961.1418
Reconciled Cost of Revenue
--
--
1,130.1745
451.2492
10,592.6909
Reconciled Depreciation
522
922
1,142
451.2492
10,592.6909
Net Income from Continuing Operation Net Minority Interest
-47,656
-48,398
105,801
-31,684.7896
-29,568.5781
Total Unusual Items Excluding Goodwill
-24,536
-23,046
165,129
3,044.8004
1,200.5929
Total Unusual Items
-24,536
-23,046
165,129
3,044.8004
1,200.5929
Normalized EBITDA
-27,179
-27,487
-32,254
-34,243.6293
-20,161.7347
Tax Rate for Calcs
0.0001
0.0001
0.0002
0
0
Tax Effect of Unusual Items
-2,162
-1,383.0823
32,443.6454
0
0
6/30/2022 - 3/6/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade