Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
11.4870
12.6680
19.7970
20.9100
31.7750
Gross Profit
-11.4870
-12.6680
-19.7970
-20.9100
-31.7750
Operating Expense
3,297.0160
2,212.7910
2,100.5730
2,445.5440
2,545.3460
Operating Income
-3,308.5030
-2,225.4590
-2,120.3700
-2,466.4540
-2,577.1210
Net Non Operating Interest Income Expense
458.9250
60.9500
64.9150
62.7580
120.3450
Other Income Expense
620.2380
415.2570
-779.5040
-803.9460
-1,641.9120
Pretax Income
-2,229.3400
-1,749.2520
-2,834.9590
-3,207.6420
-4,098.6880
Net Income Common Stockholders
-2,229.3400
-1,749.2520
-2,834.9590
-3,207.6420
-4,098.6880
Diluted NI Available to Com Stockholders
-2,229.3400
-1,749.2520
-2,834.9590
-3,207.6420
-4,098.6880
Basic EPS
-0.01
-0.01
-0.01
-0.01
-0.02
Diluted EPS
-0.01
-0.01
-0.01
-0.01
-0.02
Basic Average Shares
302,941.8290
266,102.8100
258,669.8670
236,988.0810
214,500.9390
Diluted Average Shares
302,941.8290
266,102.8100
258,669.8670
236,988.0810
214,500.9390
Total Expenses
3,308.5030
2,225.4590
2,120.3700
2,466.4540
2,577.1210
Net Income from Continuing & Discontinued Operation
-2,229.3400
-1,749.2520
-2,834.9590
-3,207.6420
-4,098.6880
Normalized Income
-2,849.5780
-2,164.5090
-2,055.4550
-2,403.6110
-2,449.4870
Interest Income
458.9250
60.9500
64.9150
62.8440
127.9660
Interest Expense
--
--
0
0.0860
7.6210
Net Interest Income
458.9250
60.9500
64.9150
62.7580
120.3450
EBIT
-3,308.5030
-2,225.4590
-2,120.3700
-3,207.5560
-4,091.0670
EBITDA
-3,297.0160
-2,212.7910
-2,100.5730
-3,186.6460
-4,059.2920
Reconciled Cost of Revenue
11.4870
12.6680
19.7970
20.9100
31.7750
Reconciled Depreciation
11.4870
12.6680
19.7970
20.9100
31.7750
Net Income from Continuing Operation Net Minority Interest
-2,229.3400
-1,749.2520
-2,834.9590
-3,207.6420
-4,098.6880
Total Unusual Items Excluding Goodwill
620.2380
415.2570
-779.5040
-804.0310
-1,649.2010
Total Unusual Items
620.2380
415.2570
-779.5040
-804.0310
-1,649.2010
Normalized EBITDA
-3,917.2540
-2,628.0480
-1,321.0690
-2,382.6150
-2,410.0910
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade