Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
14,127
11,632
12,571
4,681
3,860
Operating Income
-14,127
-11,632
-12,571
-4,681
-3,860
Net Non Operating Interest Income Expense
141
129
-4,841
144
29
Other Income Expense
28
-406
903
-539
367
Pretax Income
-13,958
-11,909
-16,509
-5,076
-3,464
Tax Provision
--
3
10
32
24
Net Income Common Stockholders
-13,958
-11,912
-16,443
-4,942
-3,215
Diluted NI Available to Com Stockholders
-13,958
-11,912
-16,443
-4,942
-3,215
Basic EPS
-19.89
-89.60
-3.95k
-818.48
-532.46
Diluted EPS
-19.89
-89.60
-3.95k
-818.48
-532.46
Basic Average Shares
360.2460
132.9510
4.1630
6.0380
6.0380
Diluted Average Shares
360.2460
132.9510
4.1630
6.0380
6.0380
Total Operating Income as Reported
9,137
11,632
12,571
-4,681
-3,860
Rent Expense Supplemental
186
177
89
86
71
Total Expenses
14,127
11,632
12,571
4,681
3,860
Net Income from Continuing & Discontinued Operation
-13,958
-11,912
-16,443
-4,942
-3,215
Normalized Income
-13,819
-11,814.2100
-16,252.8100
-4,593.1900
-2,714.5000
Interest Income
154
142
1
153
114
Interest Expense
13
13
7
6
--
Net Interest Income
141
129
-4,841
144
29
EBIT
-13,945
-11,896
-16,502
-5,070
-3,860
EBITDA
-13,933
-11,882
-16,477
-5,025
-3,803
Reconciled Depreciation
12
14
25
45
57
Net Income from Continuing Operation Net Minority Interest
-13,958
-11,912
-16,443
-4,942
-3,215
Total Unusual Items Excluding Goodwill
-139
-127
-247
-453
-650
Total Unusual Items
-139
-127
-247
-453
-650
Normalized EBITDA
-13,794
-11,755
-16,230
-4,572
-3,153
Tax Rate for Calcs
0
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
0
-29.2100
-56.8100
-104.1900
-149.5000
12/31/2022 - 4/7/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade