Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
1,903.0840
1,912.1330
1,758.3410
2,213.6350
2,289.6940
Operating Income
-1,903.0840
-1,912.1330
-1,758.3410
-2,213.6350
-2,289.6940
Net Non Operating Interest Income Expense
31.4520
42.9720
72.7500
127.2690
100.8900
Other Income Expense
-2,587.4240
-3,445.5290
-2,288.3910
-1,624.5700
-3,752.3700
Pretax Income
-4,459.0560
-5,314.6900
-3,973.9820
-3,710.9360
-5,941.1740
Tax Provision
-1,476.4110
-1,580.6080
-627.1480
-670.8430
-1,034.1200
Net Income Common Stockholders
-2,193.8160
-2,999.3630
-3,009.9090
-2,431.7800
-3,118.3630
Diluted NI Available to Com Stockholders
-2,193.8160
-2,999.3630
-3,009.9090
-2,431.7800
-3,118.3630
Basic EPS
-0.03
-0.03
-0.03
-0.02
-0.03
Diluted EPS
-0.03
-0.03
-0.03
-0.02
-0.03
Basic Average Shares
110,990.7740
110,955.9670
110,955.9670
110,955.9670
109,756.3780
Diluted Average Shares
112,173.0410
110,955.9670
110,955.9670
110,955.9670
109,756.3780
Total Operating Income as Reported
--
-1,902.6040
-1,689.3520
-2,203.3210
-2,242.7800
Rent Expense Supplemental
90
90
90
90
90
Total Expenses
1,903.0840
1,912.1330
1,758.3410
2,213.6350
2,289.6940
Net Income from Continuing & Discontinued Operation
-2,193.8160
-2,999.3630
-3,009.9090
-2,431.7800
-3,118.3630
Normalized Income
-498.5605
-614.5900
-1,232.5190
-1,278.4712
104.0688
Interest Income
31.4520
42.9720
72.7500
127.2690
100.8900
Net Interest Income
31.4520
42.9720
72.7500
127.2690
100.8900
EBIT
-1,903.0840
-1,912.1330
-1,758.3410
-2,213.6350
-2,289.6940
EBITDA
-1,903.0840
-1,912.1330
-1,758.3410
-2,213.6350
-2,287.5770
Reconciled Depreciation
--
--
--
0
2.1170
Net Income from Continuing Operation Net Minority Interest
-2,193.8160
-2,999.3630
-3,009.9090
-2,431.7800
-3,118.3630
Total Unusual Items Excluding Goodwill
-2,534.4080
-3,394.2290
-2,110.4470
-1,407.8040
-3,901.5320
Total Unusual Items
-2,534.4080
-3,394.2290
-2,110.4470
-1,407.8040
-3,901.5320
Normalized EBITDA
631.3240
1,482.0960
352.1060
-805.8310
1,613.9550
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-839.1525
-1,009.4560
-333.0570
-254.4952
-679.1002
12/31/2022 - 12/1/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade