Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
250
Cost of Revenue
0
0
119.3710
742.0480
550.8220
Gross Profit
0
0
-119.3710
-742.0480
-300.8220
Operating Expense
11,703.8060
11,845.4760
9,345.6140
6,932.1080
13,805.2130
Operating Income
-11,703.8060
-11,845.4760
-9,464.9850
-7,674.1560
-14,106.0350
Net Non Operating Interest Income Expense
255.5310
270.1700
213.9750
-49.1290
-822.6110
Other Income Expense
-12.4170
-11.6890
575.3200
-185.2480
-24.6280
Pretax Income
-11,460.6920
-11,586.9950
-8,675.6900
-7,908.5330
-14,953.2740
Tax Provision
--
-506.6150
-409.1140
-1,767.8030
-1,154.9350
Net Income Common Stockholders
-10,954.0770
-11,080.3800
-8,266.5760
-6,140.7300
-13,798.3390
Diluted NI Available to Com Stockholders
-10,954.0770
-11,080.3800
-8,266.5760
-6,140.7300
-13,798.3390
Basic EPS
-0.72
-2.14
-4.98
-12.66
-76.96
Diluted EPS
-0.72
-2.14
-4.98
-12.66
-76.96
Basic Average Shares
10,179.8650
5,188.7990
1,660.4130
484.9950
179.4590
Diluted Average Shares
10,179.8650
5,188.7990
1,660.4130
484.9950
179.4590
Total Operating Income as Reported
-11,703.8060
-11,845.4760
-9,439.4970
-7,697.9400
-14,238.9040
Total Expenses
11,703.8060
11,845.4760
9,464.9850
7,674.1560
14,356.0350
Net Income from Continuing & Discontinued Operation
-10,954.0770
-11,080.3800
-8,266.5760
-6,140.7300
-13,798.3390
Normalized Income
-10,941.5350
-11,069.0858
-8,814.8150
-5,963.4365
-13,770.1423
Interest Expense
--
--
-213.9750
49.1290
822.6110
Net Interest Income
255.5310
270.1700
213.9750
-49.1290
-822.6110
EBIT
-11,703.8060
-11,845.4760
-9,464.9850
-7,674.1560
-14,130.6630
EBITDA
-11,700.0920
-11,842.2520
-9,459.1710
-7,667.6020
-14,106.1010
Reconciled Cost of Revenue
0
0
119.3710
742.0480
550.8220
Reconciled Depreciation
3.7140
3.2240
5.8140
6.5540
24.5620
Net Income from Continuing Operation Net Minority Interest
-10,954.0770
-11,080.3800
-8,266.5760
-6,140.7300
-13,798.3390
Total Unusual Items Excluding Goodwill
-12.5420
-11.8140
575.2770
-228.4710
-30.5490
Total Unusual Items
-12.5420
-11.8140
575.2770
-228.4710
-30.5490
Normalized EBITDA
-11,687.5500
-11,830.4380
-10,034.4480
-7,439.1310
-14,075.5520
Tax Rate for Calcs
0
0
0
0.0002
0.0001
Tax Effect of Unusual Items
0
-0.5198
27.0380
-51.1775
-2.3523
12/31/2022 - 4/4/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade