Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
21,920
19,529
14,288
12,735
13,272
Cost of Revenue
13,392
12,114
8,823
7,990
8,795
Gross Profit
8,528
7,415
5,465
4,745
4,477
Operating Expense
9,934
9,876
9,175
9,446
9,047
Operating Income
-1,406
-2,461
-3,710
-4,701
-4,570
Net Non Operating Interest Income Expense
--
--
--
--
16
Other Income Expense
-1,101
-958
803
-330
-614
Pretax Income
-2,507
-3,419
-2,907
-5,031
-5,184
Tax Provision
-243
-244
550
-196
-33
Net Income Common Stockholders
-2,264
-3,175
-3,457
-4,835
-5,151
Diluted NI Available to Com Stockholders
-2,264
-3,175
-3,457
-4,835
-5,151
Basic EPS
-1.22
-1.89
-2.79
-10.63
-30.40
Diluted EPS
-1.22
-1.89
-2.79
-10.63
-30.40
Basic Average Shares
2,235.2500
1,684
1,241
455
169.7000
Diluted Average Shares
2,235.2500
1,684
1,241
455
169.7000
Total Operating Income as Reported
-1,406
-2,461
-3,710
-4,701
-4,570
Total Expenses
23,326
21,990
17,998
17,436
17,842
Net Income from Continuing & Discontinued Operation
-2,264
-3,175
-3,457
-4,835
-5,151
Normalized Income
-2,264
-3,175
-3,457
-4,835
-5,151
Net Interest Income
--
--
--
--
16
EBIT
-1,406
-2,461
-3,710
-4,701
-4,570
EBITDA
-1,271
-2,322
-3,572
-4,525
-4,445
Reconciled Cost of Revenue
13,392
12,114
8,823
7,990
8,795
Reconciled Depreciation
135
139
138
176
125
Net Income from Continuing Operation Net Minority Interest
-2,264
-3,175
-3,457
-4,835
-5,151
Total Unusual Items Excluding Goodwill
--
--
--
--
1
Total Unusual Items
--
--
--
--
1
Normalized EBITDA
-1,271
-2,322
-3,572
-4,525
-4,445
Tax Rate for Calcs
0.0001
0.0001
0.0002
0
0
Tax Effect of Unusual Items
0
0
0
0
0
3/31/2023 - 1/25/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade