| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
5,237.2520 | 1,933.4220 | 0 | 8,820.3480 | 4,063.1220 |
|
Cost of Revenue
|
-4,236.1660 | -1,496.3580 | 0 | -6,053.7100 | -3,213.6040 |
|
Gross Profit
|
340.9210 | 437.9640 | 0 | 2,766.6380 | 849.5180 |
| Selling, General and Administrative Expenses
|
-4,951.3360 | -4,899.7610 | -5,828.3000 | -3,542.1860 | -3,162.7800 |
|
Operating Income/Expenses
|
-4,951.3360 | -4,899.7610 | -5,828.3000 | -3,542.1860 | -3,162.7800 |
|
Total Operating Profit/Loss
|
-4,610.4150 | -4,461.7970 | -5,828.3000 | -775.5480 | -2,313.2620 |
| Total Net Finance Income/Expense
|
-502.9350 | -498.0370 | -776.9960 | -1,088.6410 | -925.2580 |
| Net Investment Income
|
6.3060 | -54.6860 | -163.0160 | 156.3540 | 0 |
| Irregular Income/Expenses
|
3,441.3910 | 2,444.2110 | -2,088.2740 | -911.4670 | 0 |
|
Other Income/Expense, Non-Operating
|
-18.6190 | -5.3600 | -7.4260 | 0.3370 | 3,351.9650 |
|
Non-Operating Income/Expenses, Total
|
2,926.1430 | 1,886.1280 | -3,035.7120 | -1,843.4170 | 2,426.7070 |
|
Pretax Income
|
-1,684.2720 | -2,575.6690 | -8,864.0120 | -2,618.9650 | 113.4450 |
|
Net Income from Continuing Operations
|
-1,684.2720 | -2,575.6690 | -8,864.0120 | -2,618.9650 | 113.4450 |
|
Discontinued Operations
|
803.9560 | 803.9560 | 413.4600 | -- | -- |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-881.2160 | -1,772.6130 | -8,450.5520 | -2,618.9650 | 113.4450 |
|
Non-Controlling/Minority Interests
|
102.1120 | 107.7960 | 74.9590 | 157.1140 | 91.4490 |
|
Net Income after Non-Controlling/Minority Interests
|
-779.1040 | -1,664.8170 | -8,375.5930 | -2,461.8510 | 204.8940 |
|
Net Income Available to Common Stockholders
|
-779.1040 | -1,664.8170 | -8,375.5930 | -2,461.8510 | 204.8940 |
|
Diluted Net Income Available to Common Stockholders
|
-779.1040 | -1,664.8170 | -8,375.5930 | -2,461.8510 | 204.8940 |
| Basic EPS
|
-0.06 | -0.18 | -0.94 | -0.27 | 0.03 |
| Diluted EPS
|
-0.06 | -0.18 | -0.94 | -0.27 | 0.02 |
|
Basic Weighted Average Shares Outstanding
|
9,601.2130 | 9,452.1550 | 8,921.0140 | 9,046.0470 | 7,842.8650 |
|
Diluted Weighted Average Shares Outstanding
|
9,601.2130 | 9,452.1550 | 8,921.0140 | 9,046.0470 | 8,271.7510 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-1,181.3370 | -2,077.6320 | -8,087.0160 | -1,530.3240 | 879.9060 |
|
EBITDA
|
-595.6190 | -1,822.8050 | -7,962.6310 | -338.4260 | 1,659.9920 |
|
Normalized EBITDA
|
-3,993.3160 | -4,212.3300 | -1,074.2260 | 1,391.3040 | 1,959.9920 |
|
Normalized Income
|
-5,081.9690 | -4,965.1940 | -1,975.6070 | -889.2350 | 350.4450 |
|
Total Unusual Items
|
-3,397.6970 | -2,389.5250 | 6,888.4050 | 1,729.7300 | 300 |
|
Total Unusual Items Excluding Goodwill
|
-3,397.6970 | -2,389.5250 | 4,800.1310 | 818.2630 | 300 |
12/31/2022 - 3/10/1993
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade