Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
16,070.9240
428.1320
Cost of Revenue
--
--
19,017.4980
12,795.7540
308.2930
Gross Profit
0
0
12,975.0130
3,275.1700
119.8390
Operating Expense
9,323.4600
6,605.7100
11,089.9250
4,495.8540
5,807.8640
Operating Income
-9,323.4600
-6,605.7100
-11,089.9250
-1,220.6840
-5,688.0250
Net Non Operating Interest Income Expense
-169.1560
-159.9530
-741.2040
-1,839.7490
-1,277.9650
Other Income Expense
--
--
-696.5020
--
-5,161.0780
Pretax Income
-9,569.3850
-6,823.2650
-11,831.1290
-3,060.4330
-12,127.0680
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-40,252.7200
-40,641.5060
-3,702.2160
-3,060.4330
-12,127.0680
Diluted NI Available to Com Stockholders
-40,252.7200
-40,641.5060
-3,702.2160
-3,060.4330
-12,127.0680
Basic EPS
-43.35
-51.60
-6.00
-7.61
-37.65
Diluted EPS
-43.35
-51.60
-6.00
-7.61
-37.65
Basic Average Shares
5,715.1380
789.2290
615.8820
401.9580
322.3590
Diluted Average Shares
5,715.1380
789.2290
615.8820
401.9580
322.3590
Total Operating Income as Reported
-9,323.4600
-6,605.7100
-11,089.9250
-1,220.6840
-10,885.4950
Total Expenses
9,323.4600
6,605.7100
11,089.9250
17,291.6080
6,116.1570
Net Income from Continuing & Discontinued Operation
-40,252.7200
-40,641.5060
-3,702.2160
-3,060.4330
-12,127.0680
Normalized Income
-9,550.2180
-6,823.2650
-11,831.1290
-3,060.4330
-6,965.9900
Interest Income
--
--
138.7950
0
--
Interest Expense
213.0270
159.9530
741.2040
1,839.7490
1,277.9650
Net Interest Income
-169.1560
-159.9530
-741.2040
-1,839.7490
-1,277.9650
EBIT
-9,356.3580
-6,663.3120
-11,089.9250
-1,220.6840
-10,849.1030
EBITDA
-9,337.9240
-6,506.4900
-10,944
-692.8620
-10,527.9560
Reconciled Cost of Revenue
--
--
17,050.0370
12,371.9900
261.1990
Reconciled Depreciation
-494.1180
156.8220
145.9250
527.8220
321.1470
Net Income from Continuing Operation Net Minority Interest
-9,569.3850
-6,823.2650
-11,831.1290
-3,060.4330
-12,127.0680
Total Unusual Items Excluding Goodwill
-19.1670
--
-696.5020
0
-5,161.0780
Total Unusual Items
-19.1670
--
-696.5020
0
-5,161.0780
Normalized EBITDA
-9,318.7570
-6,506.4900
-10,944
-692.8620
-5,366.8780
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/1/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade