Breakdown
TTM
9/30/2025
9/30/2024
9/30/2023
9/30/2022
Total Revenue
0
0
112.0500
0
0
Cost of Revenue
0
0
41.1460
0
--
Gross Profit
0
0
70.9040
0
--
Operating Expense
378.4900
367.6480
386.4620
429.1720
297.4980
Operating Income
-378.4900
-367.6480
-315.5580
-429.1720
-297.4980
Net Non Operating Interest Income Expense
0.0020
0.0190
0.4520
1
0.0480
Pretax Income
-342.0570
-342.2310
-658.8060
-391.2910
-478.2230
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-342.0570
-342.2310
-658.8060
-391.2910
-478.2230
Diluted NI Available to Com Stockholders
-342.0570
-342.2310
-658.8060
-391.2910
-478.2230
Basic EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Diluted EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Basic Average Shares
6,917,240.8150
5,602,528.6090
4,360,320.9520
3,955,796.5320
3,734,454.2070
Diluted Average Shares
6,917,240.8150
5,602,528.6090
4,360,320.9520
3,955,796.5320
3,734,454.2070
Total Operating Income as Reported
-342.0590
-342.2500
-659.2580
-392.2910
-478.2710
Total Expenses
378.4900
367.6480
427.6080
429.1720
297.4980
Net Income from Continuing & Discontinued Operation
-342.0570
-342.2310
-658.8060
-391.2910
-478.2230
Normalized Income
-345.7200
-342.2310
-236.6710
-391.2910
-283.9760
Interest Income
0.0020
0.0190
0.4520
1
0.0480
Net Interest Income
0.0020
0.0190
0.4520
1
0.0480
EBIT
-378.4900
-367.6480
-315.5580
-429.1720
-297.4980
EBITDA
-378.4900
-367.6480
-310.5120
-424.2280
-291.9030
Reconciled Cost of Revenue
0
0
41.1460
0
--
Reconciled Depreciation
--
0
5.0460
4.9440
5.5950
Net Income from Continuing Operation Net Minority Interest
-342.0570
-342.2310
-658.8060
-391.2910
-478.2230
Total Unusual Items Excluding Goodwill
3.6630
0
-422.1350
0
-194.2470
Total Unusual Items
3.6630
0
-422.1350
0
-194.2470
Normalized EBITDA
-382.1530
-367.6480
111.6230
-424.2280
-97.6560
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
9/30/2022 - 6/6/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade