Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
2,350,235
2,350,235
2,326,464
2,288,793
2,048,658
Cost of Revenue
120,923
120,923
107,447
131,619
159,217
Gross Profit
2,229,312
2,229,312
2,219,017
2,157,174
1,889,441
Operating Expense
2,163,624
2,163,624
2,146,300
2,107,793
1,873,040
Operating Income
65,688
65,688
72,717
49,381
16,401
Net Non Operating Interest Income Expense
-6,783
-6,783
-7,472
-11,396
-13,605
Other Income Expense
16,815
16,815
13,537
8,910
2,427
Pretax Income
75,720
75,720
78,782
46,895
5,223
Tax Provision
18,785
18,785
19,598
14,597
761
Net Income Common Stockholders
56,935
56,935
59,184
32,298
4,462
Basic EPS
0.09
0.09
0.10
0.05
0.01
Diluted EPS
0.09
0.09
0.09
0.05
0.01
Basic Average Shares
613,964
613,964
612,538
614,909
615,953
Diluted Average Shares
625,659.3410
625,659.3410
626,949.1530
628,365.7590
628,450.7040
Net Income from Continuing & Discontinued Operation
56,935
56,935
59,184
32,298
4,462
Normalized Income
56,935
56,935
56,754.4976
32,298
9,854.4000
Interest Income
2,939
2,939
2,744
2,014
1,822
Interest Expense
4,215
4,215
6,481
10,674
13,095
Net Interest Income
-6,783
-6,783
-7,472
-11,396
-13,605
EBIT
79,935
79,935
85,263
57,569
18,318
EBITDA
139,085
139,085
144,810
116,030
80,024
Reconciled Cost of Revenue
120,923
120,923
107,447
131,619
159,217
Reconciled Depreciation
59,150
59,150
59,547
58,461
61,706
Net Income from Continuing Operation Net Minority Interest
56,935
56,935
59,184
32,298
4,462
Total Unusual Items Excluding Goodwill
--
--
3,234
--
-6,344
Total Unusual Items
--
--
3,234
--
-6,344
Normalized EBITDA
139,085
139,085
141,576
116,030
86,368
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
0
0
808.5000
0
-951.6000
6/30/2023 - 2/19/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade