Breakdown
TTM
9/30/2025
9/30/2024
9/30/2023
9/30/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
3.1700
3.7290
4.6620
57.5550
1.3710
Gross Profit
-3.1700
-3.7290
-4.6620
-57.5550
-1.3710
Operating Expense
7,723.4860
4,288.9880
500.4480
2,677.9120
7,712.8480
Operating Income
-7,726.6560
-4,292.7170
-505.1100
-2,735.4670
-7,714.2190
Net Non Operating Interest Income Expense
154.5890
27.8190
1.5620
0.7200
0
Other Income Expense
-566.0330
-977.8440
-4,934.7180
285.0400
133.5100
Pretax Income
-8,138.1000
-5,242.7420
-5,438.2660
-2,449.7070
-7,580.7090
Net Income Common Stockholders
-8,138.1000
-5,242.7420
-5,438.2660
-2,449.7070
-7,580.7090
Diluted NI Available to Com Stockholders
-8,138.1000
-5,242.7420
-5,438.2660
-2,449.7070
-7,580.7090
Basic EPS
-0.19
-0.20
-0.57
-0.30
-1.82
Diluted EPS
-0.19
-0.20
-0.57
-0.30
-1.82
Basic Average Shares
51,298.5710
26,679.8740
9,590.2710
8,036.7980
4,173.6020
Diluted Average Shares
65,721.9710
26,679.8740
9,590.2710
8,036.7980
4,173.6020
Total Expenses
7,726.6560
4,292.7170
505.1100
2,735.4670
7,714.2190
Net Income from Continuing & Discontinued Operation
-8,138.1000
-5,242.7420
-5,438.2660
-2,449.7070
-7,580.7090
Normalized Income
-6,964.7320
-4,231.0480
-443.1400
-2,556.6850
-7,580.7090
Interest Income
154.5890
27.8190
1.5620
0.7200
0
Net Interest Income
154.5890
27.8190
1.5620
0.7200
0
EBIT
-7,726.6560
-4,292.7170
-505.1100
-2,735.4670
-7,714.2190
EBITDA
-7,723.4860
-4,288.9880
-500.4480
-2,677.9120
-7,712.8480
Reconciled Cost of Revenue
3.1700
3.7290
4.6620
57.5550
1.3710
Reconciled Depreciation
3.1700
3.7290
4.6620
57.5550
1.3710
Net Income from Continuing Operation Net Minority Interest
-8,138.1000
-5,242.7420
-5,438.2660
-2,449.7070
-7,580.7090
Total Unusual Items Excluding Goodwill
-1,173.3680
-1,011.6940
-4,995.1260
106.9780
0
Total Unusual Items
-1,173.3680
-1,011.6940
-4,995.1260
106.9780
0
Normalized EBITDA
-6,550.1180
-3,277.2940
4,494.6780
-2,784.8900
-7,712.8480
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
9/30/2022 - 8/23/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade