| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
|
-369 | -294 | -153 | -106.0590 | -- |
|
Gross Profit
|
-369 | -294 | -153 | -106.0590 | -- |
| Selling, General and Administrative Expenses
|
-11,731 | -9,854 | -10,408 | -5,515.0140 | -4,470.4820 |
|
Exploration Expenses
|
-13,814 | -19,787 | -17,658 | -15,948.1480 | -18,927.0850 |
|
Accretion of Asset Retirement Obligation
|
0 | 0 | -116 | -26.5070 | -- |
|
Operating Income/Expenses
|
-25,545 | -29,641 | -28,182 | -21,489.6690 | -23,397.5670 |
|
Total Operating Profit/Loss
|
-25,914 | -29,935 | -28,335 | -21,595.7280 | -23,397.5670 |
| Total Net Finance Income/Expense
|
997 | 936 | 1,091 | 741.8240 | 230.9790 |
| Net Investment Income
|
200 | 300 | -- | 0 | -12.9700 |
| Irregular Income/Expenses
|
0 | -413 | -65 | 0 | -- |
|
Other Income/Expense, Non-Operating
|
2,413 | 3,499 | 6,325 | 4,641.2680 | 124.6390 |
|
Non-Operating Income/Expenses, Total
|
3,610 | 4,322 | 7,351 | 5,383.0920 | 342.6480 |
|
Pretax Income
|
-22,304 | -25,613 | -20,984 | -16,212.6360 | -23,054.9190 |
| Provision for Income Tax
|
-- | -- | -- | 4,530 | 4,260.9000 |
|
Net Income from Continuing Operations
|
-22,304 | -25,613 | -20,984 | -16,212.6360 | -18,794.0190 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-22,304 | -25,613 | -20,984 | -16,212.6360 | -18,794.0190 |
|
Net Income after Non-Controlling/Minority Interests
|
-22,304 | -25,613 | -20,984 | -16,212.6360 | -18,794.0190 |
|
Net Income Available to Common Stockholders
|
-22,304 | -25,613 | -20,984 | -16,212.6360 | -18,794.0190 |
|
Diluted Net Income Available to Common Stockholders
|
-22,304 | -25,613 | -20,984 | -16,212.6360 | -18,794.0190 |
| Basic EPS
|
-0.15 | -0.20 | -0.21 | -0.28 | -0.38 |
| Diluted EPS
|
-0.15 | -0.20 | -0.21 | -0.28 | -0.38 |
|
Basic Weighted Average Shares Outstanding
|
150,502.2130 | 129,763.1630 | 100,834.1620 | 57,404.2970 | 48,904.4040 |
|
Diluted Weighted Average Shares Outstanding
|
150,502.2130 | 129,763.1630 | 100,834.1620 | 57,404.2970 | 48,904.4040 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-23,301 | -26,549 | -22,075 | -16,954.4600 | -23,285.8980 |
|
EBITDA
|
-22,932 | -26,255 | -21,922 | -16,848.4010 | -23,228.3700 |
|
Normalized EBITDA
|
-20,877 | -23,319 | -18,268 | -15,150.9470 | -21,691.3660 |
|
Normalized Income
|
-20,249 | -22,677 | -17,330 | -14,515.1820 | -17,541.0764 |
|
Total Unusual Items
|
2,055 | 2,936 | 3,654 | 1,697.4540 | 1,537.0040 |
12/31/2022 - 8/13/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade