Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
27,588
184,420
36,555
8,780
12,405
Operating Expense
250,965
205,010
137,927
123,553
116,761
Operating Income
-223,377
-20,590
-101,372
-114,773
-104,356
Net Non Operating Interest Income Expense
13,977
13,756
12,638
9,908
3,122
Other Income Expense
219
-51
-247
166
167
Pretax Income
-209,181
-6,885
-88,981
-104,699
-101,067
Net Income Common Stockholders
-207,903
-6,885
-88,981
-104,699
-101,067
Diluted NI Available to Com Stockholders
-207,903
-6,885
-88,981
-104,699
-101,067
Basic EPS
-3.39
-0.12
-1.65
-2.38
-2.60
Diluted EPS
-3.39
-0.12
-1.65
-2.38
-2.60
Basic Average Shares
62,438.80
59,219.18
54,008.88
43,994.86
38,897.44
Diluted Average Shares
62,438.80
59,219.18
54,008.88
43,994.86
38,897.44
Total Operating Income as Reported
-223,377
-20,590
-101,372
-114,773
-104,356
Total Expenses
250,965
205,010
137,927
123,553
116,761
Net Income from Continuing & Discontinued Operation
-207,903
-6,885
-88,981
-104,699
-101,067
Normalized Income
-207,903
-6,885
-88,981
-104,699
-101,067
Net Interest Income
13,977
13,756
12,638
9,908
3,122
EBIT
-223,377
-20,590
-101,372
-114,773
-104,356
EBITDA
-221,633
-18,820
-99,195
-112,304
-102,810
Reconciled Depreciation
1,744
1,770
2,177
2,469
1,546
Net Income from Continuing Operation Net Minority Interest
-207,903
-6,885
-88,981
-104,699
-101,067
Normalized EBITDA
-221,633
-18,820
-99,195
-112,304
-102,810
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 6/19/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade