Breakdown
TTM
12/31/2025
Total Revenue
10,884.8070
8,260.0190
Cost of Revenue
253.0410
96.5240
Gross Profit
10,631.7660
8,163.4950
Operating Expense
4,508.5410
2,645.8820
Operating Income
6,123.2250
5,517.6130
Net Non Operating Interest Income Expense
-89.2760
-46.9810
Other Income Expense
-2,049.7480
-2,018.2960
Pretax Income
3,984.2010
3,452.3360
Tax Provision
2,230.6400
1,450
Net Income Common Stockholders
1,753.5610
2,002.3360
Diluted NI Available to Com Stockholders
1,753.5610
2,002.3360
Basic EPS
0.02
0.05
Diluted EPS
0.02
0.05
Basic Average Shares
74,039.1100
37,715.0050
Diluted Average Shares
74,039.1100
37,715.0050
Total Operating Income as Reported
6,988.2110
5,695.3670
Total Expenses
4,761.5820
2,742.4060
Net Income from Continuing & Discontinued Operation
1,753.5610
2,002.3360
Normalized Income
2,983.4098
3,496.2787
Net Interest Income
-89.2760
-46.9810
EBIT
6,102.0900
5,517.6130
EBITDA
6,357.3980
5,614.1370
Reconciled Cost of Revenue
253.0410
96.5240
Reconciled Depreciation
255.3080
96.5240
Net Income from Continuing Operation Net Minority Interest
1,753.5610
2,002.3360
Total Unusual Items Excluding Goodwill
-2,049.7480
-2,018.2960
Total Unusual Items
-2,049.7480
-2,018.2960
Normalized EBITDA
8,407.1460
7,632.4330
Tax Rate for Calcs
0.0004
0.0003
Tax Effect of Unusual Items
-819.8992
-524.3533
12/31/2025 - 12/23/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade