Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
5,690.8610
--
2,903.1790
6,140.7310
9,620.5700
Cost of Revenue
4,977.5890
--
2,085.2960
4,862.4240
8,172.6070
Gross Profit
713.2720
--
817.8830
1,278.3070
1,447.9630
Operating Expense
55,638.7710
--
1,855.7340
1,355.4330
1,672.4000
Operating Income
-54,925.4990
--
-1,037.8510
-77.1260
-224.4370
Net Non Operating Interest Income Expense
1,627.5420
--
52.1250
-11.9040
-15.6900
Other Income Expense
-37,938.0210
--
138.1070
183.6730
228.0770
Pretax Income
-91,235.9780
--
-847.6190
94.6430
-12.0500
Tax Provision
-6.5690
--
7.3080
55.9650
53.8610
Net Income Common Stockholders
-90,862.1360
--
-854.9270
38.6780
-65.9110
Diluted NI Available to Com Stockholders
-90,862.1360
--
-854.9270
38.6780
-65.9110
Basic EPS
-3.37
-1.41
-0.08
0.00
-0.01
Diluted EPS
-3.37
-1.41
-0.08
0.00
-0.01
Basic Average Shares
24,162.2380
15,069.5390
11,127.1350
12,714.2860
10,714.2860
Diluted Average Shares
24,162.2380
15,069.5390
11,127.1350
12,714.2860
14,285.7150
Total Operating Income as Reported
-64,285.4480
--
-1,037.8510
-98.5900
-224.4370
Total Expenses
60,616.3600
--
3,941.0300
6,217.8570
9,845.0070
Net Income from Continuing & Discontinued Operation
-90,862.1360
--
-854.9270
38.6780
-65.9110
Normalized Income
-52,811.4768
--
-854.9270
38.6780
-65.9110
Interest Expense
--
--
--
11.9040
15.6900
Net Interest Income
1,627.5420
--
52.1250
-11.9040
-15.6900
EBIT
-54,925.4990
--
-1,037.8510
-77.1260
-224.4370
EBITDA
-53,375.8210
--
-938.4890
18.9160
-115.2290
Reconciled Cost of Revenue
4,977.5890
--
2,085.2960
4,862.4240
8,172.6070
Reconciled Depreciation
1,549.6780
--
99.3620
96.0420
109.2080
Net Income from Continuing Operation Net Minority Interest
-90,862.1360
--
-854.9270
38.6780
-65.9110
Total Unusual Items Excluding Goodwill
-38,053.3990
--
--
--
--
Total Unusual Items
-38,053.3990
--
--
--
--
Normalized EBITDA
-15,322.4220
--
-938.4890
18.9160
-115.2290
Tax Rate for Calcs
0
--
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-2.7398
--
0
0
0
6/30/2022 - 4/17/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade