Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Operating Expense
27,338.03
27,338.03
42,306.63
20,722.13
15,760.93
Operating Income
-27,338.03
-27,338.03
-42,306.63
-20,722.13
-15,760.93
Net Non Operating Interest Income Expense
1,524.77
1,524.77
2,043.81
1,821.88
268.97
Other Income Expense
-170.92
-170.92
-479.57
141.61
9,578.39
Pretax Income
-25,632.94
-25,632.94
-40,440.34
-18,600.89
-5,819.87
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-25,632.94
-25,632.94
-40,440.34
-18,600.89
-5,819.87
Basic EPS
-0.04
-0.04
-0.07
-0.03
-0.01
Diluted EPS
-0.04
-0.04
-0.07
-0.03
-0.01
Basic Average Shares
648,822.52
648,822.52
610,495.71
556,504.18
470,872.55
Diluted Average Shares
648,822.52
648,822.52
610,495.71
556,504.18
470,872.55
Net Income from Continuing & Discontinued Operation
-25,632.94
-25,632.94
-40,440.34
-18,600.89
-5,819.87
Normalized Income
-25,632.94
-25,632.94
-40,440.34
-18,600.89
-5,819.87
Interest Income
1,524.77
1,524.77
2,043.81
1,821.88
268.97
Net Interest Income
1,524.77
1,524.77
2,043.81
1,821.88
268.97
EBIT
-27,338.03
-27,338.03
-42,306.63
-20,722.13
-15,760.93
EBITDA
-26,986.79
-26,986.79
-42,004.57
-20,564.38
-15,667.23
Reconciled Depreciation
351.24
351.24
302.06
157.74
93.70
Net Income from Continuing Operation Net Minority Interest
-25,632.94
-25,632.94
-40,440.34
-18,600.89
-5,819.87
Normalized EBITDA
-26,986.79
-26,986.79
-42,004.57
-20,564.38
-15,667.23
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 12/14/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade