Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
466.9440
466.9440
428.6700
--
--
Gross Profit
-466.9440
-466.9440
-428.6700
--
--
Operating Expense
2,058.7560
2,058.7560
2,186.8200
4,426.2700
4,081.8620
Operating Income
-2,525.7000
-2,525.7000
-2,615.4900
-4,426.2700
-4,081.8620
Net Non Operating Interest Income Expense
-52.4210
-52.4210
-208.9780
-238.5700
-1,574.1290
Other Income Expense
-1,806.1330
-1,806.1330
-1,018.8150
-3,575.0270
7,325.3830
Pretax Income
-4,384.2540
-4,384.2540
-3,843.2830
-8,239.8670
1,669.3920
Tax Provision
--
--
--
--
0
Net Income Common Stockholders
-4,384.2540
-4,384.2540
-3,843.2830
-8,239.8670
-1,959.2440
Diluted NI Available to Com Stockholders
-4,384.2540
-4,384.2540
-3,843.2830
-8,239.8670
-1,959.2440
Basic EPS
-0.01
-0.01
-0.01
-0.03
-0.01
Diluted EPS
-0.01
-0.01
-0.01
-0.03
-0.01
Basic Average Shares
312,699.8390
312,153.7140
287,027.2000
245,975.0260
232,359.8330
Diluted Average Shares
312,699.8390
312,153.7140
287,027.2000
245,975.0260
232,359.8330
Total Operating Income as Reported
-2,578.1210
-2,578.1210
-2,824.4680
-3,717.3730
-5,630.9910
Total Expenses
2,525.7000
2,525.7000
2,615.4900
4,426.2700
4,081.8620
Net Income from Continuing & Discontinued Operation
-4,384.2540
-4,384.2540
-3,843.2830
-8,239.8670
-1,959.2440
Normalized Income
-2,482.5670
-2,482.5670
-2,792.4580
-4,616.8250
-7,387.1337
Interest Expense
52.4210
52.4210
208.9780
238.5700
1,574.1290
Net Interest Income
-52.4210
-52.4210
-208.9780
-238.5700
-1,574.1290
EBIT
-4,331.8330
-4,331.8330
-3,634.3050
-8,001.2970
3,243.5210
EBITDA
-3,540.5550
-3,540.5550
-3,194.0020
-7,991.2390
3,251.6350
Reconciled Cost of Revenue
466.9440
466.9440
428.6700
--
--
Reconciled Depreciation
791.2780
791.2780
440.3030
10.0580
8.1140
Net Income from Continuing Operation Net Minority Interest
-4,384.2540
-4,384.2540
-3,843.2830
-8,239.8670
-1,959.2440
Total Unusual Items Excluding Goodwill
-1,901.6870
-1,901.6870
-1,050.8250
-3,623.0420
7,336.9690
Total Unusual Items
-1,901.6870
-1,901.6870
-1,050.8250
-3,623.0420
7,336.9690
Normalized EBITDA
-1,638.8680
-1,638.8680
-2,143.1770
-4,368.1970
-4,085.3340
Tax Rate for Calcs
0
0
0
0
0.0003
Tax Effect of Unusual Items
0
0
0
0
1,909.0793
3/31/2023 - 1/8/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade