Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
197,230
193,142
176,454
171,242
152,424
Cost of Revenue
94,707
93,594
91,161
92,853
85,615
Gross Profit
102,523
99,548
85,293
78,389
66,809
Operating Expense
87,317
87,143
78,113
74,334
63,241
Operating Income
15,206
12,405
7,180
4,055
3,568
Net Non Operating Interest Income Expense
335
321
559
852
280
Other Income Expense
-4,350
-5,038
-304
-2,417
-135
Pretax Income
11,191
7,688
7,435
2,490
3,713
Tax Provision
4,818
3,650
2,976
641
1,624
Net Income Common Stockholders
6,373
4,038
4,459
1,849
2,089
Diluted NI Available to Com Stockholders
6,373
4,038
4,459
1,849
2,089
Basic EPS
0.43
0.27
0.30
0.13
0.14
Diluted EPS
0.43
0.27
0.30
0.13
0.14
Basic Average Shares
14,613.62
14,716.32
14,776.57
14,223.08
14,567.84
Diluted Average Shares
14,654.42
14,769.77
14,877.23
14,223.08
14,806.99
Total Operating Income as Reported
10,554
7,753
7,180
1,933
3,568
Total Expenses
182,024
180,737
169,274
167,187
148,856
Net Income from Continuing & Discontinued Operation
6,373
4,038
4,459
1,849
2,089
Normalized Income
8,983
7,060.80
4,684.02
3,643.79
2,188.87
Interest Income
529
464
641
1,015
686
Interest Expense
194
143
82
163
406
Net Interest Income
335
321
559
852
280
EBIT
11,385
7,831
7,517
2,653
4,119
EBITDA
16,097
12,454
11,063
6,206
7,993
Reconciled Cost of Revenue
94,707
93,594
91,161
92,853
85,615
Reconciled Depreciation
4,712
4,623
3,546
3,553
3,874
Net Income from Continuing Operation Net Minority Interest
6,373
4,038
4,459
1,849
2,089
Total Unusual Items Excluding Goodwill
-4,350
-5,038
-304
-2,417
-135
Total Unusual Items
-4,350
-5,038
-304
-2,417
-135
Normalized EBITDA
20,447
17,492
11,367
8,623
8,128
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,740
-2,015.20
-78.98
-622.21
-35.13
4/30/2023 - 2/28/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade