Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
506.7480
50.2940
3.6540
14.7360
37.0820
Gross Profit
-506.7480
-50.2940
-3.6540
-14.7360
-37.0820
Operating Expense
37,843.8020
23,226.1570
5,091.7540
9,544.2440
3,785.9040
Operating Income
-38,350.5500
-23,276.4510
-5,095.4080
-9,558.9800
-3,822.9860
Net Non Operating Interest Income Expense
1,122.4390
196.9290
27.3460
31.5700
-2.5230
Other Income Expense
2,081.3040
-18.3140
-22.7120
-71.5980
-180.7730
Pretax Income
-35,146.8070
-23,097.8360
-5,090.7740
-9,599.0080
-4,006.2820
Net Income Common Stockholders
-35,146.8070
-23,097.8360
-5,090.7740
-9,599.0080
-4,006.2820
Diluted NI Available to Com Stockholders
-35,146.8070
-23,097.8360
-5,090.7740
-9,599.0080
-4,006.2820
Basic EPS
-0.37
-0.35
-0.14
-0.30
-0.20
Diluted EPS
-0.37
-0.35
-0.14
-0.30
-0.20
Basic Average Shares
101,665.8680
65,910.9830
35,685.7900
27,497.1150
18,877.8570
Diluted Average Shares
101,665.8680
65,910.9830
35,685.7900
27,497.1150
18,877.8570
Total Expenses
38,350.5500
23,276.4510
5,095.4080
9,558.9800
3,822.9860
Net Income from Continuing & Discontinued Operation
-35,146.8070
-23,097.8360
-5,090.7740
-9,599.0080
-4,006.2820
Normalized Income
-37,228.1110
-23,079.5220
-5,068.0620
-9,527.4100
-3,760.1680
Interest Income
1,122.4390
196.9290
27.3460
31.7770
0
Interest Expense
--
--
0
0.2070
2.5230
Net Interest Income
1,122.4390
196.9290
27.3460
31.5700
-2.5230
EBIT
-38,350.5500
-23,276.4510
-5,095.4080
-9,598.8010
-4,003.7590
EBITDA
-37,843.8020
-23,226.1570
-5,091.7540
-9,584.0650
-3,966.6770
Reconciled Cost of Revenue
506.7480
50.2940
3.6540
14.7360
37.0820
Reconciled Depreciation
506.7480
50.2940
3.6540
14.7360
37.0820
Net Income from Continuing Operation Net Minority Interest
-35,146.8070
-23,097.8360
-5,090.7740
-9,599.0080
-4,006.2820
Total Unusual Items Excluding Goodwill
2,081.3040
-18.3140
-22.7120
-71.5980
-246.1140
Total Unusual Items
2,081.3040
-18.3140
-22.7120
-71.5980
-246.1140
Normalized EBITDA
-39,925.1060
-23,207.8430
-5,069.0420
-9,512.4670
-3,720.5630
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 11/18/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade