Breakdown
TTM
9/30/2025
9/30/2024
9/30/2023
9/30/2022
Total Revenue
631,233
598,502
506,536
429,378
368,234
Cost of Revenue
83,934
81,940
61,158
55,894
47,051
Gross Profit
547,299
516,562
445,378
373,484
321,183
Operating Expense
365,499
343,031
298,750
253,492
208,176
Operating Income
181,800
173,531
146,628
119,992
113,007
Net Non Operating Interest Income Expense
6,313
6,639
5,800
2,016
-1,421
Other Income Expense
575
1,376
446
7,846
734
Pretax Income
188,688
181,546
152,874
129,854
112,320
Tax Provision
47,220
43,901
34,860
26,978
23,477
Net Income Common Stockholders
141,468
137,645
118,014
102,876
88,843
Basic EPS
0.43
0.42
0.36
0.32
0.28
Diluted EPS
0.43
0.42
0.36
0.32
0.27
Basic Average Shares
326,618.79
326,726.23
325,655.83
324,422.82
322,953.79
Diluted Average Shares
327,368.54
329,846.63
327,543.71
326,176.28
324,481.37
Net Income from Continuing & Discontinued Operation
141,468
137,645
118,014
102,876
88,843
Normalized Income
141,468
137,645
118,014
102,876
88,843
Interest Income
9,618
10,150
8,444
4,139
423
Interest Expense
3,305
3,511
2,644
2,123
1,844
Net Interest Income
6,313
6,639
5,800
2,016
-1,421
EBIT
191,993
185,057
155,518
131,977
114,164
EBITDA
278,971
265,854
224,291
185,479
152,274
Reconciled Cost of Revenue
83,934
81,940
61,158
55,894
47,051
Reconciled Depreciation
86,978
80,797
68,773
53,502
38,110
Net Income from Continuing Operation Net Minority Interest
141,468
137,645
118,014
102,876
88,843
Normalized EBITDA
278,971
265,854
224,291
185,479
152,274
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
9/30/2022 - 9/21/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade