Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
2.2030
2.5130
4.1510
8.0510
85.4660
Gross Profit
-2.2030
-2.5130
-4.1510
-8.0510
-85.4660
Operating Expense
2,848.9390
3,148.9120
744.5170
1,195.3320
1,415.5430
Operating Income
-2,851.1420
-3,151.4250
-748.6680
-1,203.3830
-1,501.0090
Net Non Operating Interest Income Expense
-8.0840
-15.1130
-1.6520
5.3550
-21.0850
Other Income Expense
--
--
9
3.9000
1.6850
Pretax Income
-2,859.2260
-3,166.5380
-741.3200
-1,194.1280
-1,520.4090
Net Income Common Stockholders
-2,859.2260
-3,166.5380
-741.3200
-1,194.1280
-1,520.4090
Diluted NI Available to Com Stockholders
-2,859.2260
-3,166.5380
-741.3200
-1,194.1280
-1,520.4090
Basic EPS
-0.05
-0.06
-0.02
-0.03
-0.11
Diluted EPS
-0.05
-0.06
-0.02
-0.03
-0.11
Basic Average Shares
57,825.7320
51,265.0950
42,748.7440
40,428.2940
13,884.4200
Diluted Average Shares
57,825.7320
51,265.0950
42,748.7440
40,428.2940
13,884.4200
Total Expenses
2,851.1420
3,151.4250
748.6680
1,203.3830
1,501.0090
Net Income from Continuing & Discontinued Operation
-2,859.2260
-3,166.5380
-741.3200
-1,194.1280
-1,520.4090
Normalized Income
-2,859.2260
-3,166.5380
-741.3200
-1,194.1280
-1,522.0940
Interest Income
3.1570
0
0.1090
7.5000
87.0990
Interest Expense
11.2410
15.1130
1.7610
2.1450
108.1840
Net Interest Income
-8.0840
-15.1130
-1.6520
5.3550
-21.0850
EBIT
-2,847.9850
-3,151.4250
-739.5590
-1,191.9830
-1,412.2250
EBITDA
-2,845.7820
-3,148.9120
-735.4080
-1,183.9320
-1,326.7590
Reconciled Cost of Revenue
2.2030
2.5130
4.1510
8.0510
85.4660
Reconciled Depreciation
2.2030
2.5130
4.1510
8.0510
85.4660
Net Income from Continuing Operation Net Minority Interest
-2,859.2260
-3,166.5380
-741.3200
-1,194.1280
-1,520.4090
Total Unusual Items Excluding Goodwill
--
--
--
0
1.6850
Total Unusual Items
--
--
--
0
1.6850
Normalized EBITDA
-2,845.7820
-3,148.9120
-735.4080
-1,183.9320
-1,328.4440
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 6/25/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade