Breakdown
TTM
12/31/2022
12/31/2021
Total Revenue
8,448.0190
8,448.0190
6,274.3990
Cost of Revenue
4,245.1490
4,245.1490
3,031.6600
Gross Profit
4,202.8700
4,202.8700
3,242.7390
Operating Expense
5,449.0030
5,449.0030
5,463.3480
Operating Income
-1,246.1330
-1,246.1330
-2,220.6090
Net Non Operating Interest Income Expense
-23.5420
-23.5420
-21.0670
Other Income Expense
-0.5260
-0.5260
1,836.7800
Pretax Income
-1,270.2010
-1,270.2010
-404.8960
Tax Provision
15.0360
15.0360
7.8890
Net Income Common Stockholders
-1,380.0870
-1,380.0870
-507.6350
Diluted NI Available to Com Stockholders
-1,380.0870
-1,380.0870
-507.6350
Basic EPS
-0.00
--
-0.00
Diluted EPS
-0.00
--
-0.00
Basic Average Shares
296,497.2660
--
136,311.3350
Diluted Average Shares
296,497.2660
--
136,311.3350
Total Operating Income as Reported
-1,246.1330
-1,246.1330
-2,220.6090
Total Expenses
9,694.1520
9,694.1520
8,495.0080
Net Income from Continuing & Discontinued Operation
-1,285.2370
-1,285.2370
-412.7850
Normalized Income
-1,284.8215
-1,284.8215
-1,753.6344
Interest Expense
23.5420
23.5420
21.0670
Net Interest Income
-23.5420
-23.5420
-21.0670
EBIT
-1,246.6590
-1,246.6590
-383.8290
EBITDA
-1,202.8270
-1,202.8270
-340.3580
Reconciled Cost of Revenue
4,245.1490
4,245.1490
3,031.6600
Reconciled Depreciation
43.8320
43.8320
43.4710
Net Income from Continuing Operation Net Minority Interest
-1,285.2370
-1,285.2370
-412.7850
Total Unusual Items Excluding Goodwill
-0.5260
-0.5260
1,836.7800
Total Unusual Items
-0.5260
-0.5260
1,836.7800
Normalized EBITDA
-1,202.3010
-1,202.3010
-2,177.1380
Tax Rate for Calcs
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-0.1105
-0.1105
495.9306
12/31/2021 - 9/6/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade