Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
0
4
8
17
Gross Profit
--
0
-4
-8
-17
Operating Expense
12,261
9,439
6,696
7,214
6,926
Operating Income
-12,261
-9,439
-6,700
-7,222
-6,943
Net Non Operating Interest Income Expense
1,569
1,158
748
120
34
Other Income Expense
-37,166
-33,960
-2,635
-7,849
-17,348
Pretax Income
-47,858
-42,241
-8,587
-14,951
-24,257
Net Income Common Stockholders
-47,858
-42,241
-8,587
-14,951
-24,257
Diluted NI Available to Com Stockholders
-47,858
-42,241
-8,587
-14,951
-24,257
Basic EPS
-0.29
-0.26
-0.05
-0.10
-0.17
Diluted EPS
-0.29
-0.26
-0.05
-0.10
-0.17
Basic Average Shares
171,321.7980
164,817.5190
159,829.3440
152,647.2540
145,721.7360
Diluted Average Shares
171,321.7980
164,817.5190
159,829.3440
152,647.2540
145,721.7360
Total Expenses
12,261
9,439
6,700
7,222
6,943
Net Income from Continuing & Discontinued Operation
-47,858
-42,241
-8,587
-14,951
-24,257
Normalized Income
-33,082
-19,673
-8,588
-14,946
-24,269
Interest Income
1,569
1,158
748
120
34
Net Interest Income
1,569
1,158
748
120
34
EBIT
-12,261
-9,439
-6,700
-7,222
-6,943
EBITDA
-12,261
-9,439
-6,696
-7,214
-6,926
Reconciled Cost of Revenue
--
0
4
8
17
Reconciled Depreciation
--
0
4
8
17
Net Income from Continuing Operation Net Minority Interest
-47,858
-42,241
-8,587
-14,951
-24,257
Total Unusual Items Excluding Goodwill
-14,776
-22,568
1
-5
12
Total Unusual Items
-14,776
-22,568
1
-5
12
Normalized EBITDA
2,515
13,129
-6,697
-7,209
-6,938
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
11/30/2022 - 4/25/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade