Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Operating Expense
5,091
4,011
6,482
5,049
2,309
Operating Income
-5,091
-4,011
-6,482
-5,049
-2,309
Net Non Operating Interest Income Expense
-1
220
-381
-315
-163
Other Income Expense
96
-319
571
3,775
407
Pretax Income
-4,996
-4,110
-6,292
-1,589
-2,065
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-4,996
-4,110
-6,292
-1,441
55
Basic EPS
-0.02
-0.02
-0.03
-0.01
0.00
Diluted EPS
-0.02
-0.02
-0.03
-0.01
0.00
Basic Average Shares
278,857.0130
263,821.2790
185,361.0280
146,257.5650
142,884.1830
Diluted Average Shares
278,857.0130
263,821.2790
185,361.0280
146,257.5650
142,884.1830
Net Income from Continuing & Discontinued Operation
-4,996
-4,110
-6,292
-1,441
55
Normalized Income
-4,996
-4,110
-6,292
-1,589
435
Interest Income
-1
220
--
--
--
Interest Expense
--
--
381
315
163
Net Interest Income
-1
220
-381
-315
-163
EBIT
-5,091
-4,011
-5,911
-1,274
-1,902
EBITDA
-5,091
-3,985
-5,864
-1,200
-1,840
Reconciled Depreciation
--
26
47
74
62
Net Income from Continuing Operation Net Minority Interest
-4,996
-4,110
-6,292
-1,589
-2,065
Total Unusual Items Excluding Goodwill
--
--
--
--
-2,500
Total Unusual Items
--
--
--
--
-2,500
Normalized EBITDA
-5,091
-3,985
-5,864
-1,200
660
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 11/14/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade