Breakdown
TTM
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
118.8530
249.8780
421.6250
341.4140
245.9190
Gross Profit
-118.8530
-249.8780
-421.6250
-341.4140
-245.9190
Operating Expense
4,352.2450
6,596.8120
4,604.7530
4,719.5930
10,991.7870
Operating Income
-4,471.0980
-6,846.6900
-5,026.3780
-5,061.0070
-11,237.7060
Net Non Operating Interest Income Expense
117.3960
27.5580
168.5470
-58.7820
79.9480
Other Income Expense
1,295.5660
1,156.7340
1,262.5390
5,174.1730
1,352.6540
Pretax Income
-3,058.1360
-5,662.3980
-3,595.2920
54.3840
-9,805.1040
Tax Provision
-398.2320
597
4,142
4,447.8840
1,264
Net Income Common Stockholders
-2,659.9040
-6,259.3980
-7,737.2920
-4,393.5000
-11,069.1040
Diluted NI Available to Com Stockholders
-2,659.9040
-6,259.3980
-7,737.2920
-4,393.5000
-11,069.1040
Basic EPS
-0.01
-0.03
-0.03
-0.02
-0.06
Diluted EPS
-0.01
-0.03
-0.03
-0.02
-0.06
Basic Average Shares
290,375.0820
233,361.7270
221,539.7530
200,773.5900
184,038.9710
Diluted Average Shares
290,375.0820
233,361.7270
221,539.7530
200,773.5900
184,038.9710
Total Operating Income as Reported
-4,478.1790
-6,883.5660
-5,058.5410
-5,093.0610
-11,237.7090
Total Expenses
4,471.0980
6,846.6900
5,026.3780
5,061.0070
11,237.7060
Net Income from Continuing & Discontinued Operation
-2,659.9040
-6,259.3980
-7,737.2920
-4,393.5000
-11,069.1040
Normalized Income
-2,660.4902
-6,557.9429
-7,663.1077
-5,781.2272
-11,061.7768
Interest Income
157.0780
64.4340
218.6170
32.4370
82.4460
Interest Expense
39.6820
36.8760
50.0700
91.2190
2.4980
Net Interest Income
117.3960
27.5580
168.5470
-58.7820
79.9480
EBIT
-3,018.4540
-5,625.5220
-3,545.2220
145.6030
-9,802.6060
EBITDA
-2,899.6010
-5,375.6440
-3,123.5970
487.0170
-9,556.6870
Reconciled Cost of Revenue
118.8530
249.8780
421.6250
341.4140
245.9190
Reconciled Depreciation
118.8530
249.8780
421.6250
341.4140
245.9190
Net Income from Continuing Operation Net Minority Interest
-2,659.9040
-6,259.3980
-7,737.2920
-4,393.5000
-11,069.1040
Total Unusual Items Excluding Goodwill
0.6740
403.3300
-100.2220
1,875.8140
-9.8950
Total Unusual Items
0.6740
403.3300
-100.2220
1,875.8140
-9.8950
Normalized EBITDA
-2,900.2750
-5,778.9740
-3,023.3750
-1,388.7970
-9,546.7920
Tax Rate for Calcs
0.0001
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
0.0878
104.7851
-26.0377
488.0868
-2.5678
3/31/2022 - 6/14/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade