Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
56.2680
25.9200
0
--
--
Gross Profit
-56.2680
-25.9200
0
--
--
Operating Expense
9,791.0260
3,091.7140
2,225.2240
1,864.8910
1,590.8710
Operating Income
-9,847.2940
-3,117.6340
-2,225.2240
-1,864.8910
-1,590.8710
Net Non Operating Interest Income Expense
0.0120
0.0250
0.5040
2.3710
9.2280
Other Income Expense
-13,569.1940
480.9220
97.4220
21.6250
-55.1580
Pretax Income
-23,416.4760
-2,636.6870
-2,127.2980
-1,840.8950
-1,636.8010
Net Income Common Stockholders
-23,416.4760
-2,636.6870
-2,127.2980
-1,840.8950
-1,636.8010
Diluted NI Available to Com Stockholders
-23,416.4760
-2,636.6870
-2,127.2980
-1,840.8950
-1,636.8010
Basic EPS
-0.15
-0.03
-0.04
-0.05
-0.05
Diluted EPS
-0.15
-0.03
-0.04
-0.05
-0.05
Basic Average Shares
136,652.8920
92,764.6400
57,314.5510
36,965.4680
31,173.4460
Diluted Average Shares
136,652.8920
92,764.6400
57,314.5510
36,965.4680
31,173.4460
Total Expenses
9,847.2940
3,117.6340
2,225.2240
1,864.8910
1,590.8710
Net Income from Continuing & Discontinued Operation
-23,416.4760
-2,636.6870
-2,127.2980
-1,840.8950
-1,636.8010
Normalized Income
-9,644.1520
-2,939.6880
-2,200.7130
-1,850.1760
-1,554.1930
Interest Income
0.0120
0.0250
0.5040
2.3710
9.2280
Net Interest Income
0.0120
0.0250
0.5040
2.3710
9.2280
EBIT
-9,847.2940
-3,117.6340
-2,225.2240
-1,864.8910
-1,590.8710
EBITDA
-9,596.6630
-3,091.7140
-2,225.2240
-1,864.8910
-1,590.8710
Reconciled Cost of Revenue
56.2680
25.9200
0
--
--
Reconciled Depreciation
250.6310
25.9200
0
--
--
Net Income from Continuing Operation Net Minority Interest
-23,416.4760
-2,636.6870
-2,127.2980
-1,840.8950
-1,636.8010
Total Unusual Items Excluding Goodwill
-13,772.3240
303.0010
73.4150
9.2810
-82.6080
Total Unusual Items
-13,772.3240
303.0010
73.4150
9.2810
-82.6080
Normalized EBITDA
4,175.6610
-3,394.7150
-2,298.6390
-1,874.1720
-1,508.2630
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/31/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade