Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
27,357
27,556
24,677
26,965
21,241
Operating Income
-27,357
-27,556
-24,677
-26,965
-21,241
Other Income Expense
1,044
947
1,191
1,313
7,352
Pretax Income
-26,313
-26,609
-23,486
-25,652
-13,889
Net Income Common Stockholders
-26,313
-26,609
-23,486
-25,652
-13,889
Diluted NI Available to Com Stockholders
-26,313
-26,609
-23,486
-25,652
-13,889
Basic EPS
-0.36
-0.43
-0.43
-0.50
-0.36
Diluted EPS
-0.36
-0.43
-0.43
-0.50
-0.36
Basic Average Shares
74,867
62,389
54,981
50,853
38,241
Diluted Average Shares
74,867
62,389
54,981
50,853
38,241
Total Operating Income as Reported
-27,357
-27,556
-24,677
-26,965
-21,241
Total Expenses
27,357
27,556
24,677
26,965
21,241
Net Income from Continuing & Discontinued Operation
-26,313
-26,609
-23,486
-25,652
-13,889
Normalized Income
-26,313
-26,609
-23,486
-25,652
-13,889
EBIT
-27,357
-27,556
-24,677
-26,965
-21,241
EBITDA
-26,879
-27,132
-24,277
-26,608
-20,860
Reconciled Depreciation
478
424
400
357
381
Net Income from Continuing Operation Net Minority Interest
-26,313
-26,609
-23,486
-25,652
-13,889
Total Unusual Items Excluding Goodwill
--
--
--
--
6,877
Total Unusual Items
--
--
--
--
6,877
Normalized EBITDA
-26,879
-27,132
-24,277
-26,608
-20,860
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 11/19/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade