Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
-696
-529
-290
2,190
431
Cost of Revenue
--
2,333
2,205
2,485
2,157
Gross Profit
--
-2,862
-2,495
-295
-1,726
Operating Expense
-581
-97,495
81,871
-68,123
374,990
Operating Income
-2,448
94,633
-84,366
67,828
-376,716
Net Non Operating Interest Income Expense
-2,583
-3,413
-4,279
-7,966
-3,009
Pretax Income
-4,250
85,978
-86,028
60,198
-377,328
Tax Provision
210
533
3,835
132
31
Net Income Common Stockholders
-4,460
85,445
-89,863
60,066
-377,359
Diluted NI Available to Com Stockholders
-4,460
85,445
-89,863
60,066
-377,359
Basic EPS
-0.01
0.08
-0.09
0.06
-0.36
Diluted EPS
-0.01
0.08
-0.09
0.06
-0.36
Basic Average Shares
1,016,734.2320
1,027,502.7600
1,041,865.7350
1,041,865.7350
1,045,052.7850
Diluted Average Shares
1,016,734.2320
1,027,502.7600
1,041,865.7350
1,041,865.7350
1,045,052.7850
Total Operating Income as Reported
-2,676
94,238
-84,859
67,297
-376,737
Total Expenses
1,752
-95,162
84,076
-65,638
377,147
Net Income from Continuing & Discontinued Operation
-4,460
85,445
-89,863
60,066
-377,359
Normalized Income
-4,460
85,445
-89,863
60,066
-377,359
Interest Income
--
--
--
531
21
Interest Expense
2,583
3,413
4,279
7,966
3,009
Net Interest Income
-2,583
-3,413
-4,279
-7,966
-3,009
EBIT
-1,667
89,391
-81,749
68,164
-374,319
EBITDA
-1,667
89,440
-81,698
68,220
-374,217
Reconciled Cost of Revenue
--
2,333
2,205
2,485
2,157
Reconciled Depreciation
0
49
50
56
102
Net Income from Continuing Operation Net Minority Interest
-4,460
85,445
-89,863
60,066
-377,359
Total Unusual Items Excluding Goodwill
--
--
--
--
-369,936
Total Unusual Items
--
--
--
--
-369,936
Normalized EBITDA
-1,667
89,440
-81,698
68,220
-374,217
Tax Rate for Calcs
0.0002
0
0.0002
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/5/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade