Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
47.3410
48.4880
52.2770
56.6330
29.8070
Gross Profit
-47.3410
-48.4880
-52.2770
-56.6330
-29.8070
Operating Expense
382.4170
331.7800
378.8920
659.7640
546.6080
Operating Income
-429.7580
-380.2680
-431.1690
-716.3970
-576.4150
Net Non Operating Interest Income Expense
--
0
-0.5170
-239.2430
0
Other Income Expense
--
143
--
--
13
Pretax Income
-286.7580
-237.2680
-431.6860
-955.6400
-563.4150
Net Income Common Stockholders
-286.7580
-237.2680
-431.6860
-955.6400
-563.4150
Diluted NI Available to Com Stockholders
-286.7580
-237.2680
-431.6860
-955.6400
-563.4150
Basic EPS
0.00
0.00
0.00
-0.01
-0.00
Diluted EPS
0.00
0.00
0.00
-0.01
-0.00
Basic Average Shares
152,904.0530
151,915.0420
146,904.0530
134,771.5050
123,284.0530
Diluted Average Shares
152,904.0530
151,915.0420
146,904.0530
134,771.5050
123,284.0530
Rent Expense Supplemental
18
18
18
18
18
Total Expenses
429.7580
380.2680
431.1690
716.3970
576.4150
Net Income from Continuing & Discontinued Operation
-286.7580
-237.2680
-431.6860
-955.6400
-563.4150
Normalized Income
-429.7580
-380.2680
-431.6860
-955.6400
-563.4150
Interest Expense
--
0
0.5170
239.2430
0
Net Interest Income
--
0
-0.5170
-239.2430
0
EBIT
-286.7580
-237.2680
-431.1690
-716.3970
-563.4150
EBITDA
-239.4170
-188.7800
-378.8920
-659.7640
-533.6080
Reconciled Cost of Revenue
47.3410
48.4880
52.2770
56.6330
29.8070
Reconciled Depreciation
47.3410
48.4880
52.2770
56.6330
29.8070
Net Income from Continuing Operation Net Minority Interest
-286.7580
-237.2680
-431.6860
-955.6400
-563.4150
Total Unusual Items Excluding Goodwill
143
143
0
--
--
Total Unusual Items
143
143
0
--
--
Normalized EBITDA
-382.4170
-331.7800
-378.8920
-659.7640
-533.6080
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
2/28/2023 - 11/26/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade