Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
146
88
55
40
45
Gross Profit
-146
-88
-55
-40
-45
Operating Expense
10,541
9,204
7,121
6,724
8,289
Operating Income
-10,687
-9,292
-7,176
-6,764
-8,334
Net Non Operating Interest Income Expense
915
573
701
263
111
Other Income Expense
1,235
1,220
17,724
-84
3,292
Pretax Income
-8,537
-7,499
11,249
-6,585
-4,931
Net Income Common Stockholders
-8,537
-7,499
11,249
-6,585
-4,931
Diluted NI Available to Com Stockholders
-8,537
-7,499
11,249
-6,585
-4,931
Basic EPS
-0.06
-0.06
0.09
-0.05
-0.04
Diluted EPS
-0.06
-0.06
0.09
-0.05
-0.04
Basic Average Shares
132,374.1910
125,164.6510
122,198.0060
120,471.3170
118,005.4900
Diluted Average Shares
132,374.1910
125,164.6510
125,611.3000
120,471.3170
118,005.4900
Total Operating Income as Reported
-10,687
-9,292
10,535
-6,764
-5,451
Total Expenses
10,687
9,292
7,176
6,764
8,334
Net Income from Continuing & Discontinued Operation
-8,537
-7,499
11,249
-6,585
-4,931
Normalized Income
-8,537
-7,499
-6,462
-6,585
-7,814
Interest Income
915
573
701
263
111
Net Interest Income
915
573
701
263
111
EBIT
-10,687
-9,292
-7,176
-6,764
-8,334
EBITDA
-10,541
-9,204
-7,121
-6,724
-8,289
Reconciled Cost of Revenue
146
88
55
40
45
Reconciled Depreciation
146
88
55
40
45
Net Income from Continuing Operation Net Minority Interest
-8,537
-7,499
11,249
-6,585
-4,931
Total Unusual Items Excluding Goodwill
0
0
17,711
0
2,883
Total Unusual Items
0
0
17,711
0
2,883
Normalized EBITDA
-10,541
-9,204
-24,832
-6,724
-11,172
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 11/29/1984
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade