Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
9.0570
3.9810
11.0230
30.5630
27.3220
Gross Profit
-9.0570
-3.9810
-11.0230
-30.5630
-27.3220
Operating Expense
26,412.5870
17,457.4300
1,927.1700
3,193.4160
3,285.8620
Operating Income
-26,421.6440
-17,461.4110
-1,938.1930
-3,223.9790
-3,313.1840
Net Non Operating Interest Income Expense
--
32.5890
0
0.0190
0.7020
Other Income Expense
-1,143.1830
-871.7070
-604.5420
239.2690
225.1110
Pretax Income
-27,445.1860
-18,300.5290
-2,542.7350
-2,984.6910
-3,087.3710
Net Income Common Stockholders
-27,445.1860
-18,300.5290
-2,542.7350
-2,984.6910
-3,087.3710
Diluted NI Available to Com Stockholders
-27,445.1860
-18,300.5290
-2,542.7350
-2,984.6910
-3,087.3710
Basic EPS
-0.38
-0.41
-0.14
-0.21
-0.30
Diluted EPS
-0.38
-0.41
-0.14
-0.21
-0.30
Basic Average Shares
85,259.0840
45,078.5310
18,247.2410
14,081.5460
9,936.0390
Diluted Average Shares
85,259.0840
45,078.5310
18,247.2410
14,081.5460
9,936.0390
Total Expenses
26,421.6440
17,461.4110
1,938.1930
3,223.9790
3,313.1840
Net Income from Continuing & Discontinued Operation
-27,445.1860
-18,300.5290
-2,542.7350
-2,984.6910
-3,087.3710
Normalized Income
-26,302.0030
-17,428.8220
-1,938.1930
-3,223.9600
-3,312.4820
Interest Income
--
32.5890
0
0.0190
0.7020
Net Interest Income
--
32.5890
0
0.0190
0.7020
EBIT
-26,421.6440
-17,461.4110
-1,938.1930
-3,223.9790
-3,313.1840
EBITDA
-26,412.5870
-17,457.4300
-1,927.1700
-3,193.4160
-3,285.8620
Reconciled Cost of Revenue
9.0570
3.9810
11.0230
30.5630
27.3220
Reconciled Depreciation
9.0570
3.9810
11.0230
30.5630
27.3220
Net Income from Continuing Operation Net Minority Interest
-27,445.1860
-18,300.5290
-2,542.7350
-2,984.6910
-3,087.3710
Total Unusual Items Excluding Goodwill
-1,143.1830
-871.7070
-604.5420
239.2690
225.1110
Total Unusual Items
-1,143.1830
-871.7070
-604.5420
239.2690
225.1110
Normalized EBITDA
-25,269.4040
-16,585.7230
-1,322.6280
-3,432.6850
-3,510.9730
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 9/29/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade