Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
112
131
144
109
370
Cost of Revenue
--
0
5
0
--
Gross Profit
--
131
139
109
--
Operating Expense
11,443
11,618
12,755
15,195
18,101
Operating Income
-11,331
-11,487
-12,616
-15,086
-17,731
Net Non Operating Interest Income Expense
207
255
130
405
454
Other Income Expense
--
-2,609
10,000
12
20
Pretax Income
-12,333
-13,841
-2,486
-14,669
-17,257
Tax Provision
5
2
2
2
2
Net Income Common Stockholders
-12,338
-13,843
-2,488
-14,671
-17,259
Diluted NI Available to Com Stockholders
-12,338
-13,843
-2,488
-14,671
-17,259
Basic EPS
-4.46
-5.35
-1.70
-19.25
-23.76
Diluted EPS
-4.46
-5.35
-1.70
-19.25
-23.76
Basic Average Shares
3,194.2950
2,588.3270
1,463.6090
762.0760
726.0850
Diluted Average Shares
3,194.2950
2,588.3270
1,463.6090
762.0760
726.0850
Total Operating Income as Reported
-11,331
-11,487
-12,616
-15,086
-17,731
Total Expenses
11,443
11,618
12,760
15,195
18,101
Net Income from Continuing & Discontinued Operation
-12,338
-13,843
-2,488
-14,671
-17,259
Normalized Income
-13,234.4000
-13,937
-10,388
-14,683
-17,279
Interest Income
219
267
140
405
454
Interest Expense
12
12
10
0
--
Net Interest Income
207
255
130
405
454
EBIT
-12,321
-13,829
-2,476
-14,669
-17,731
EBITDA
-12,127
-13,614
-2,210
-14,389
-17,438
Reconciled Cost of Revenue
--
0
5
0
--
Reconciled Depreciation
194
215
266
280
293
Net Income from Continuing Operation Net Minority Interest
-12,338
-13,843
-2,488
-14,671
-17,259
Total Unusual Items Excluding Goodwill
1,494
94
10,000
12
20
Total Unusual Items
1,494
94
10,000
12
20
Normalized EBITDA
-13,621
-13,708
-12,210
-14,401
-17,458
Tax Rate for Calcs
0.0004
0
0.0002
0
0
Tax Effect of Unusual Items
597.6000
0
2,100
0
0
3/31/2023 - 2/14/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade