Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
648,572
393,342
150,921
100,827
70,355
Operating Income
-648,572
-393,342
-150,921
-100,827
-70,355
Net Non Operating Interest Income Expense
21,306
33,648
40,846
14,932
1,530
Other Income Expense
71
55
112
--
-42
Pretax Income
-627,195
-359,639
-109,963
-85,895
-68,867
Net Income Common Stockholders
-627,195
-359,639
-109,963
-85,895
-68,867
Diluted NI Available to Com Stockholders
-627,195
-359,639
-109,963
-85,895
-68,867
Basic EPS
-5.42
-3.19
-1.01
-0.91
-0.90
Diluted EPS
-5.42
-3.19
-1.01
-0.91
-0.90
Basic Average Shares
115,981.25
112,667
109,037
94,347
76,834
Diluted Average Shares
115,981.25
112,667
109,037
94,347
76,834
Total Operating Income as Reported
-648,572
-393,342
-150,921
-100,827
-70,355
Total Expenses
648,572
393,342
150,921
100,827
70,355
Net Income from Continuing & Discontinued Operation
-627,195
-359,639
-109,963
-85,895
-68,867
Normalized Income
-627,266
-359,694
-110,075
-85,895
-68,825
Interest Income
21,394
33,704
40,940
15,020
1,589
Net Interest Income
21,306
33,648
40,846
14,932
1,530
EBIT
-660,810
-393,342
-150,921
-100,827
-70,355
EBITDA
-660,316
-392,911
-150,575
-100,535
-70,064
Reconciled Depreciation
494
431
346
292
291
Net Income from Continuing Operation Net Minority Interest
-627,195
-359,639
-109,963
-85,895
-68,867
Total Unusual Items Excluding Goodwill
71
55
112
--
-42
Total Unusual Items
71
55
112
--
-42
Normalized EBITDA
-660,387
-392,966
-150,687
-100,535
-70,022
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 4/28/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade